Delisting risk
Adagio Medical (ADGM)
Catheter-based ablation systems for ventricular tachycardia built on ultra-low-temperature technology.
$0.5250
Pre-market−0.01 (−1.74%)
At close$0.5343(+4.27%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | −1 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 9 | 5 | 8 | 6 | 10 | 7 | 7 | 4 | 6 | 4 | 5 | 5 | |
| Research & development | 4 | 2 | 3 | 3 | 2 | 3 | 4 | 2 | 3 | 2 | 3 | 2 |
| 4 | 3 | 5 | 3 | 8 | 4 | 3 | 2 | 3 | 2 | 2 | 2 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 2 |
| Operating income | −9 | −5 | −9 | −7 | −11 | −9 | −7 | −5 | −6 | −4 | −5 | −5 |
| −2 | −4 | 1 | 1 | 6 | −49 | 0 | 1 | −4 | 1 | −2 | −2 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | 1 | 3 | −2 | −2 | −7 | 0 | 0 | −1 | 4 | −1 | 1 | 1 |
| Income before tax | −11 | −9 | −8 | −6 | −5 | −57 | −8 | −4 | −10 | −3 | −7 | −7 |
| Net income from continuing operations | −11 | −9 | −8 | −6 | −5 | −57 | −8 | −4 | −10 | −3 | −7 | −7 |
| Net income | −11 | −9 | −8 | −6 | −5 | −57 | −8 | −4 | −10 | −3 | −7 | −7 |
| EPS, basic | −$0.80 | −$0.28 | −$0.03 | −$0.43 | −$0.32 | −$3.55 | −$0.50 | −$0.26 | −$0.66 | −$0.16 | −$0.31 | −$0.30 |
| EPS, diluted | −$0.80 | −$0.28 | −$0.03 | −$0.43 | −$0.32 | −$3.55 | −$0.50 | −$0.35 | −$0.66 | −$0.16 | −$0.31 | −$0.30 |
| Weighted average shares, basic | 13 | 8 | 8 | 13 | 15 | 15 | 15 | 15 | 15 | 20 | 22 | 22 |
| Weighted average shares, diluted | 13 | 8 | 8 | 13 | 15 | 15 | 15 | 15 | 15 | 20 | 22 | 22 |
| EBITDA | −10 | −8 | −7 | −5 | −4 | −8 | −7 | −3 | −9 | −2 | −6 | −6 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −10 | −9 | −7 | −5 | −4 | −9 | −7 | −3 | −9 | −3 | −6 | −6 |
