Delisting risk
AGM Group (AGMH)
Supplier of cryptocurrency mining machines and planned all-flash AI storage servers.
$0.9144
At close+0.01 (+1.60%)
In millions of USD, except per-share figures
| In millions | Q1 FY23Mar 2023 | Q2 FY23Jun 2023 | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 37 | 28 | 28 | 2 | 2 | 14 | 14 | 10 | 10 | 5 | 5 |
| Cost of revenue | 18 | 35 | 26 | 26 | 1 | 1 | 12 | 12 | 9 | 9 | 5 | 5 |
| Gross profit | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 3 | 1 | 1 | 0 | 0 |
| 10 | 20 | 17 | 4 | 8 | 8 | −7 | −7 | 1 | 1 | 3 | 3 | |
| Selling, general & administrative | 10 | 20 | 17 | 17 | 8 | 8 | 7 | 7 | 1 | 1 | 3 | 3 |
| Other expenses | 0 | 0 | 0 | −13 | 0 | 0 | −15 | −15 | 0 | 0 | 0 | 0 |
| Operating income | 11 | 22 | −16 | −16 | −7 | −7 | 10 | 10 | 0 | 0 | −2 | −2 |
| Other income (expense), net | 0 | 11 | 0 | −11 | −3 | −3 | 0 | 0 | 0 | 0 | 4 | 4 |
| Income before tax | 11 | 22 | −16 | −26 | −10 | −10 | 10 | 10 | 0 | 0 | 2 | 2 |
| Income tax expense | 3 | 6 | −4 | −14 | −5 | −5 | 3 | 3 | −3 | −3 | 4 | 4 |
| Net income from continuing operations | 8 | 16 | −12 | −3 | −5 | −5 | 7 | 7 | 3 | 3 | −2 | −2 |
| Discontinued operations | 0 | 0 | 0 | −9 | −2 | −2 | 2 | 2 | −4 | −4 | 4 | 4 |
| Net income | 8 | 16 | −12 | −12 | −7 | −7 | 9 | 9 | −1 | −1 | 2 | 2 |
| EPS, basic | $16.50 | $33.00 | −$24.50 | −$24.50 | −$10.95 | −$10.95 | $14.50 | $14.50 | $1.85 | $1.85 | −$1.05 | −$1.05 |
| EPS, diluted | $16.50 | $33.00 | −$24.50 | −$24.50 | −$11.00 | −$11.00 | $14.50 | $14.50 | $1.85 | $1.85 | −$1.05 | −$1.05 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| EBITDA | 11 | 22 | −15 | −15 | −7 | −7 | 10 | 10 | 0 | 0 | −2 | −2 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 11 | 22 | −16 | −16 | −7 | −7 | 10 | 10 | 0 | 0 | −2 | −2 |
