REalloys (ALOY)
Builds rare-earth metals, alloys, and magnet materials for protected industrial markets.
$10.16
Pre-market−0.05 (−0.46%)
At close$10.21(+2.30%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 88 | 37 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general & administrative | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 88 | 37 |
| Operating income | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | 0 | −2 | −88 | −37 |
| 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | −19 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 10 | 0 |
| Income before tax | −1 | −1 | −1 | −1 | −1 | −1 | −2 | −1 | −1 | −2 | −107 | −37 |
| Net income from continuing operations | −1 | −1 | −1 | −1 | −1 | −1 | −2 | −1 | −1 | −2 | −107 | −37 |
| Net income | −1 | −1 | −1 | −1 | −1 | −1 | −2 | −1 | −1 | −2 | −107 | −37 |
| EPS, basic | −$0.21 | −$0.21 | −$0.27 | −$0.27 | −$0.22 | −$0.27 | −$0.49 | −$0.35 | −$0.19 | −$0.37 | −$1.98 | −$0.59 |
| EPS, diluted | −$0.21 | −$0.21 | −$0.27 | −$0.27 | −$0.22 | −$0.27 | −$0.49 | −$0.35 | −$0.19 | −$0.37 | −$1.98 | −$0.59 |
| Weighted average shares, basic | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 54 | 62 |
| Weighted average shares, diluted | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 54 | 62 |
| EBITDA | −1 | −1 | −1 | −1 | −1 | −1 | −2 | −1 | 0 | −2 | −97 | −37 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −1 | −1 | −1 | −1 | −1 | −1 | −2 | −1 | 0 | −2 | −97 | −37 |