Delisting risk
Biodexa Pharmaceuticals (ADR) (BDRX)
Advancing licensed therapies for familial adenomatous polyposis, treatment-resistant GIST, and type 1 diabetes.
$0.7700
Pre-market−0.01 (−1.90%)
At close$0.7849(+0.53%)
In millions of USD, except per-share figures · converted from GBP at the latest rate
| In millions | Q2 FY20Jun 2020 | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 5 | 5 | 3 | 4 | 3 | 4 | 3 | 3 | 3 | 4 | 2 | 0 |
| Gross profit | −5 | −5 | −2 | −3 | −3 | −3 | −3 | −3 | −3 | −4 | −2 | 0 |
| 19 | 3 | 2 | 0 | 2 | 4 | 3 | 2 | 3 | 2 | 3 | 6 | |
| Research & development | 5 | 16 | 3 | 4 | 3 | 4 | 3 | 2 | 3 | 4 | 2 | 3 |
| 4 | 4 | 2 | 2 | 2 | 2 | 3 | 1 | 3 | 2 | 3 | 3 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 1 | 3 | 2 | 3 | 3 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −3 | −4 | −2 | 0 |
| Operating income | −9 | −9 | −4 | −5 | −5 | −5 | −6 | −5 | −6 | −7 | −5 | −6 |
| 1 | −1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 3 | 0 | 3 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −16 | 2 | 0 | 0 | 0 | −2 | 0 | −2 | −1 | 0 | 0 | 0 |
| Income before tax | −24 | −8 | −5 | −4 | −5 | −7 | −5 | −5 | −5 | −3 | −5 | −3 |
| Income tax expense | −1 | −1 | 0 | −1 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −23 | −6 | −4 | −3 | −4 | −6 | −5 | −5 | −4 | −3 | −6 | −3 |
| Net income | −23 | −6 | −4 | −3 | −4 | −6 | −5 | −5 | −4 | −3 | −5 | −3 |
| EPS, basic | −$54,231,693.83 | −$6,659,244.82 | −$2,746,600.47 | −$2,008,687.68 | −$2,665,659.40 | −$4,002,536.15 | −$295,434.92 | −$12,468.23 | −$4,308.22 | −$1,567.15 | −$655.96 | −$67.45 |
| EPS, diluted | −$54,231,693.83 | −$6,659,244.82 | −$2,746,600.47 | −$2,008,687.68 | −$2,665,659.40 | −$4,002,536.15 | −$295,434.92 | −$12,468.23 | −$4,308.22 | −$1,567.15 | −$655.96 | −$67.45 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | −8 | −8 | −4 | −5 | −5 | −5 | −6 | −3 | −4 | −7 | −5 | −6 |
| Depreciation & amortization | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −9 | −9 | −4 | −5 | −5 | −5 | −6 | −3 | −5 | −7 | −5 | −6 |
