Beamr Imaging (BMR)
Develops CABR software for high-quality, lower-bitrate video encoding.
$1.22
At close+0.03 (+2.51%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 5 | 5 | |
| Research & development | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | |
| Selling & marketing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Operating income | 0 | −1 | 0 | −1 | 0 | −1 | 0 | −2 | −2 | −3 | −3 | −4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 0 | −1 | 0 | −1 | 0 | −1 | 0 | −2 | −1 | −3 | −3 | −4 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | −1 | 0 | −1 | 0 | −1 | 0 | −2 | −1 | −3 | −3 | −4 |
| Net income | 0 | −1 | 0 | −1 | 0 | −1 | 0 | −2 | −1 | −3 | −3 | −4 |
| EPS, basic | −$0.09 | −$0.36 | −$0.00 | −$0.04 | −$0.16 | −$0.10 | $0.02 | −$0.13 | −$0.09 | −$0.21 | −$0.18 | −$0.28 |
| EPS, diluted | −$0.09 | −$0.36 | −$0.00 | −$0.04 | −$0.16 | −$0.10 | $0.02 | −$0.13 | −$0.09 | −$0.21 | −$0.18 | −$0.28 |
| Weighted average shares, basic | 3 | 3 | 3 | 3 | 3 | 9 | 13 | 15 | 16 | 15 | 16 | 16 |
| Weighted average shares, diluted | 3 | 3 | 3 | 3 | 3 | 9 | 13 | 15 | 16 | 16 | 16 | 16 |
| EBITDA | 1 | −1 | 0 | −1 | 0 | −1 | 0 | −2 | −2 | −3 | −3 | −4 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | −1 | 0 | −1 | 0 | −1 | 0 | −2 | −2 | −3 | −3 | −4 |
