DMC Global (BOOM)
Operating specialized manufacturers across construction, energy, and industrial-processing markets.
$6.76
Pre-market−0.08 (−1.17%)
At close$6.84(+2.70%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 174 | 167 | 171 | 152 | 152 | 159 | 155 | 152 | 144 | 136 | 157 |
| Cost of revenue | 120 | 129 | 125 | 125 | 122 | 121 | 118 | 119 | 123 | 119 | 115 | 123 |
| Gross profit | 53 | 45 | 42 | 46 | 30 | 32 | 41 | 37 | 28 | 24 | 21 | 34 |
| 35 | 36 | 36 | 35 | 179 | 32 | 35 | 33 | 26 | 35 | 25 | 29 | |
| 29 | 27 | 28 | 29 | 28 | 25 | 28 | 27 | 26 | 30 | 25 | 25 | |
| Selling & marketing | 12 | 12 | 12 | 11 | 14 | 10 | 12 | 10 | 11 | 16 | 10 | 11 |
| General & administrative | 16 | 15 | 16 | 18 | 14 | 15 | 17 | 17 | 15 | 13 | 14 | 14 |
| Other expenses | 6 | 9 | 7 | 6 | 151 | 7 | 6 | 6 | 0 | 5 | 0 | 5 |
| Operating income | 18 | 9 | 7 | 12 | −149 | −1 | 7 | 4 | 2 | −10 | −4 | 5 |
| −2 | −4 | −3 | −3 | −3 | −2 | −2 | −2 | −3 | −2 | −2 | −1 | |
| Interest expense | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Other non-operating income | 0 | −5 | 0 | −2 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 0 |
| Income before tax | 16 | 6 | 4 | 9 | −152 | −2 | 5 | 2 | −1 | −13 | −6 | 4 |
| Income tax expense | 4 | 2 | 2 | 3 | 8 | −1 | 3 | 1 | 1 | −1 | 1 | 2 |
| Net income from continuing operations | 12 | 4 | 2 | 6 | −159 | −1 | 2 | 0 | −2 | −12 | −7 | 2 |
| Net income | 8 | 0 | 0 | 5 | −163 | −1 | 1 | −5 | −2 | −12 | −7 | 2 |
| EPS, basic | $0.38 | $0.01 | $0.01 | $0.24 | −$8.27 | −$0.17 | $0.04 | −$0.24 | −$0.10 | −$0.59 | −$0.34 | $0.10 |
| EPS, diluted | $0.38 | $0.01 | $0.01 | $0.24 | −$8.27 | −$0.17 | $0.04 | −$0.24 | −$0.10 | −$0.59 | −$0.34 | $0.10 |
| Weighted average shares, basic | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Weighted average shares, diluted | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| EBITDA | 27 | 23 | 15 | 23 | −141 | 8 | 15 | 12 | 9 | −3 | 4 | 13 |
| Depreciation & amortization | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 9 | 8 | 8 |
| EBIT | 18 | 14 | 6 | 14 | −149 | −1 | 6 | 4 | 0 | −11 | −4 | 5 |
