Delisting risk
Barinthus Biotherapeutics (ADR) (BRNS)
Develops immune-tolerance therapies for celiac disease while seeking partners for legacy viral-vector programs.
$0.7600
Pre-market−0.01 (−1.92%)
At close$0.7749(+1.29%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | −1 | −1 | 0 |
| 16 | 20 | 17 | 18 | 24 | 23 | 21 | 23 | 15 | 9 | 8 | 11 | |
| Research & development | 14 | 6 | 11 | 11 | 11 | 9 | 8 | 7 | 5 | 4 | 4 | 4 |
| 1 | 14 | 6 | 7 | 13 | 3 | 13 | 15 | 5 | 5 | 3 | 7 | |
| General & administrative | 1 | 14 | 6 | 7 | 13 | 3 | 13 | 15 | 5 | 5 | 3 | 7 |
| Other expenses | 1 | 1 | 0 | 0 | 0 | 11 | 0 | 1 | 5 | 0 | 2 | 0 |
| Operating income | −16 | −20 | −17 | −18 | −9 | −23 | −21 | −23 | −15 | −9 | −9 | −11 |
| 1 | 2 | 1 | 1 | 1 | 3 | 1 | 2 | 0 | −2 | 3 | 0 | |
| Interest income | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | −2 | −1 | −1 | −1 | −3 | −1 | −2 | 0 | 2 | −3 | 0 |
| Income before tax | −15 | −18 | −16 | −17 | −8 | −21 | −20 | −21 | −15 | −11 | −6 | −11 |
| Income tax expense | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −14 | −17 | −16 | −17 | −8 | −21 | −20 | −21 | −15 | −11 | −6 | −11 |
| Net income | −14 | −17 | −15 | −17 | −8 | −21 | −20 | −21 | −15 | −11 | −6 | −11 |
| EPS, basic | −$0.37 | −$0.45 | −$0.40 | −$0.43 | −$0.21 | −$0.51 | −$0.49 | −$0.52 | −$0.36 | −$0.27 | −$0.14 | −$0.26 |
| EPS, diluted | −$0.37 | −$0.45 | −$0.40 | −$0.43 | −$0.21 | −$0.51 | −$0.49 | −$0.52 | −$0.36 | −$0.27 | −$0.14 | −$0.26 |
| Weighted average shares, basic | 39 | 39 | 39 | 39 | 39 | 39 | 40 | 40 | 41 | 41 | 41 | 41 |
| Weighted average shares, diluted | 39 | 39 | 39 | 39 | 39 | 39 | 40 | 40 | 41 | 41 | 41 | 41 |
| EBITDA | −13 | −17 | −14 | −15 | −7 | −19 | −18 | −19 | −13 | −10 | −5 | −9 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
| EBIT | −15 | −18 | −16 | −17 | −8 | −21 | −20 | −21 | −15 | −11 | −6 | −11 |
