Delisting risk
BioXcel Therapeutics (BTAI)
Develops neuroscience therapies through a data-driven drug re-innovation model.
$0.1215
Pre-market+0.01 (+11.37%)
At close$0.1091(−20.36%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 48 | 20 | 24 | 18 | 14 | 10 | 10 | 16 | 14 | 11 | 10 | 10 | |
| Research & development | 20 | 10 | 11 | 8 | 5 | 6 | 5 | 10 | 9 | 7 | 3 | 3 |
| 24 | 10 | 13 | 9 | 8 | 4 | 6 | 6 | 5 | 4 | 7 | 7 | |
| Selling & marketing | 5 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 20 | 9 | 13 | 10 | 7 | 4 | 6 | 6 | 5 | 4 | 0 | 7 |
| Other expenses | 4 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −48 | −20 | −24 | −17 | −15 | −10 | −10 | −16 | −14 | −10 | −10 | −10 |
| −2 | −2 | −3 | 9 | 2 | 0 | 3 | −3 | −17 | −2 | −3 | −5 | |
| Interest income | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Other non-operating income | −1 | −1 | −1 | −13 | −5 | −4 | −7 | −1 | 13 | −2 | −2 | 0 |
| Income before tax | −50 | −22 | −27 | −8 | −14 | −11 | −7 | −19 | −31 | −13 | −13 | −15 |
| Net income from continuing operations | −50 | −22 | −27 | −8 | −14 | −11 | −7 | −19 | −31 | −13 | −13 | −15 |
| Net income | −50 | −22 | −27 | −8 | −14 | −11 | −7 | −19 | −31 | −13 | −13 | −15 |
| EPS, basic | −$27.60 | −$12.09 | −$13.89 | −$3.30 | −$5.15 | −$3.57 | −$1.50 | −$2.45 | −$2.18 | −$1.03 | −$1.04 | −$1.21 |
| EPS, diluted | −$27.60 | −$12.09 | −$13.89 | −$3.30 | −$5.15 | −$3.57 | −$1.50 | −$2.45 | −$2.18 | −$1.03 | −$1.04 | −$1.21 |
| Weighted average shares, basic | 2 | 2 | 2 | 3 | 3 | 3 | 5 | 8 | 14 | 12 | 12 | 12 |
| Weighted average shares, diluted | 2 | 2 | 2 | 3 | 3 | 3 | 5 | 8 | 14 | 12 | 12 | 12 |
| EBITDA | −47 | −19 | −23 | −5 | −10 | −7 | −3 | −15 | −26 | −8 | −8 | −10 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −47 | −19 | −23 | −5 | −10 | −7 | −3 | −15 | −27 | −8 | −8 | −10 |
