Delisting risk
CLPS (CLPS)
Delivers banking-system services, customized IT solutions, and proprietary automation tools.
$1.10
Pre-market+0.01 (+0.92%)
At close$1.09(0.00%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Jun 2020 | Q2 FY21Dec 2020 | Q4 FY21Jun 2021 | Q2 FY22Dec 2021 | Q4 FY22Jun 2022 | Q2 FY23Dec 2022 | Q4 FY23Jun 2023 | Q2 FY24Dec 2023 | Q4 FY24Jun 2024 | Q2 FY25Dec 2024 | Q4 FY25Jun 2025 | Q2 FY26Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 58 | 68 | 76 | 76 | 77 | 74 | 72 | 71 | 83 | 82 | 85 |
| Cost of revenue | 31 | 40 | 46 | 54 | 57 | 58 | 58 | 56 | 54 | 64 | 65 | 66 |
| Gross profit | 16 | 18 | 22 | 22 | 19 | 18 | 16 | 16 | 17 | 19 | 17 | 20 |
| 16 | 15 | 17 | 15 | 19 | 17 | 17 | 17 | 19 | 19 | 23 | 19 | |
| Research & development | 5 | 6 | 7 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 2 |
| 10 | 8 | 12 | 11 | 16 | 13 | 12 | 14 | 16 | 17 | 20 | 17 | |
| Selling & marketing | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 3 | 2 | 2 | 0 | 0 |
| General & administrative | 8 | 7 | 10 | 9 | 14 | 11 | 11 | 11 | 14 | 14 | 0 | 0 |
| Other expenses | 0 | 0 | −2 | −1 | −1 | −1 | 2 | 0 | −1 | −1 | 0 | 0 |
| Operating income | 0 | 4 | 4 | 8 | 0 | 1 | −1 | −1 | −2 | 0 | −6 | 0 |
| 1 | 1 | −1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 1 | 5 | 3 | 7 | 0 | 2 | −1 | −1 | −1 | 0 | −6 | 0 |
| Income tax expense | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Net income from continuing operations | 1 | 5 | 2 | 6 | −2 | 1 | −1 | −1 | −1 | 0 | −7 | 0 |
| Net income | 1 | 5 | 2 | 6 | −2 | 1 | −1 | −1 | −1 | 0 | −7 | 0 |
| EPS, basic | $0.04 | $0.30 | $0.10 | $0.31 | −$0.08 | $0.05 | −$0.05 | −$0.06 | −$0.03 | −$0.02 | −$0.24 | $0.00 |
| EPS, diluted | $0.04 | $0.30 | $0.10 | $0.31 | −$0.08 | $0.05 | −$0.05 | −$0.06 | −$0.03 | −$0.01 | −$0.24 | $0.00 |
| Weighted average shares, basic | 16 | 16 | 20 | 20 | 22 | 25 | 23 | 25 | 26 | 26 | 28 | 29 |
| Weighted average shares, diluted | 16 | 16 | 20 | 20 | 22 | 24 | 23 | 25 | 26 | 27 | 28 | 30 |
| EBITDA | 0 | 4 | 5 | 8 | 0 | 2 | 2 | 0 | −1 | 1 | −4 | 0 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 0 |
| EBIT | 0 | 4 | 4 | 8 | 0 | 1 | 1 | −1 | −2 | 0 | −5 | 0 |