Coeptis Therapeutics (COEP)
Nasdaq-listed Coeptis developed cell therapy assets before its Z Squared merger.
$10.99
At close−1.03 (−8.57%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −1 |
| 8 | 4 | 3 | 3 | 2 | 2 | 4 | 5 | 3 | 3 | 4 | 0 | |
| Research & development | 5 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 3 | 2 | 2 | 2 | 1 | 2 | 4 | 4 | 2 | 2 | 1 | 0 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 3 | 2 | 2 | 2 | 1 | 2 | 4 | 4 | 2 | 2 | 1 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Operating income | −8 | −4 | −3 | −3 | −2 | −2 | −4 | −5 | −2 | −2 | −4 | −14 |
| 2 | 0 | 0 | 0 | 0 | −1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −2 | 0 | 0 | 0 | 0 | 1 | −1 | 0 | 0 | −1 | 0 | 0 |
| Income before tax | −6 | −4 | −3 | −3 | −2 | −3 | −3 | −4 | −3 | −2 | −4 | −14 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −6 | −4 | −3 | −3 | −2 | −3 | −3 | −4 | −3 | −2 | −4 | −14 |
| Net income | −6 | −4 | −3 | −3 | −2 | −2 | −3 | −4 | −3 | −2 | −4 | −14 |
| EPS, basic | −$0.23 | −$0.11 | −$0.08 | −$0.08 | −$0.05 | −$1.01 | −$0.99 | −$0.95 | −$0.58 | −$0.29 | −$0.65 | −$0.28 |
| EPS, diluted | −$0.23 | −$0.11 | −$0.08 | −$0.08 | −$0.05 | −$1.01 | −$0.99 | −$0.95 | −$0.58 | −$0.29 | −$0.65 | −$0.28 |
| Weighted average shares, basic | 27 | 35 | 36 | 38 | 40 | 2 | 3 | 4 | 5 | 4 | 6 | 50 |
| Weighted average shares, diluted | 27 | 35 | 36 | 38 | 40 | 2 | 3 | 4 | 5 | 4 | 6 | 50 |
| EBITDA | −6 | −4 | −3 | −3 | −1 | −3 | −3 | −4 | −3 | −1 | −4 | −14 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −6 | −4 | −3 | −3 | −2 | −3 | −3 | −4 | −3 | −1 | −4 | 0 |
