Delisting risk
Pop Culture Group (CPOP)
Digital marketing and Chinese pop-culture entertainment services.
$0.2993
Pre-market−0.01 (−2.76%)
At close$0.3078(+0.92%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Jun 2020 | Q2 FY21Dec 2020 | Q4 FY21Jun 2021 | Q2 FY22Dec 2021 | Q4 FY22Jun 2022 | Q2 FY23Dec 2022 | Q4 FY23Jun 2023 | Q2 FY24Dec 2023 | Q4 FY24Jun 2024 | Q2 FY25Dec 2024 | Q4 FY25Jun 2025 | Q2 FY26Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 14 | 12 | 20 | 12 | 11 | 7 | 24 | 23 | 42 | 66 | 69 |
| Cost of revenue | 4 | 10 | 8 | 16 | 10 | 14 | 9 | 22 | 22 | 40 | 63 | 67 |
| Gross profit | 1 | 4 | 3 | 4 | 2 | −2 | −1 | 2 | 1 | 2 | 3 | 2 |
| 1 | 1 | 1 | 3 | 2 | 2 | 19 | 4 | 7 | −1 | 12 | −7 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Selling, general & administrative | 1 | 1 | 1 | 3 | 2 | 2 | 10 | 4 | 7 | −1 | 12 | −7 |
| Operating income | 0 | 3 | 3 | 1 | 0 | −5 | −20 | −2 | −6 | 3 | −9 | 9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 | 0 | 0 | −9 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Income before tax | 0 | 3 | 3 | 1 | 1 | −5 | −20 | −2 | −10 | 3 | −9 | 0 |
| Income tax expense | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | 2 | 2 | 0 | 0 | −5 | −20 | −3 | −10 | 3 | −9 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net income | 0 | 2 | 2 | 0 | 0 | −5 | −20 | −2 | −10 | 3 | −9 | 0 |
| EPS, basic | $0.12 | $0.89 | $0.87 | $0.21 | $0.14 | −$1.96 | −$8.16 | −$9.70 | −$33.50 | $2.10 | −$5.60 | $0.03 |
| EPS, diluted | $0.12 | $0.89 | $0.87 | $0.21 | $0.14 | −$1.96 | −$8.16 | −$9.70 | −$33.50 | $2.10 | −$5.60 | $0.03 |
| Weighted average shares, basic | 2 | 2 | 2 | 2 | 2 | 2 | 2 | — | — | — | — | — |
| Weighted average shares, diluted | 2 | 2 | 2 | 2 | 2 | 2 | 2 | — | — | — | — | — |
| EBITDA | 0 | 3 | 3 | 1 | 1 | −4 | −19 | −2 | −10 | 3 | −9 | 9 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 3 | 3 | 1 | 1 | −4 | −20 | −2 | −10 | 3 | −9 | 9 |
