Delisting risk
CXApp (CXAI)
White-label workplace and growth-intelligence software with AI workflow orchestration.
$3.60
Pre-market+0.01 (+0.42%)
At close$3.59(+1.56%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 2 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Gross profit | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| 6 | 41 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 4 | 4 | 5 | |
| Research & development | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
| 3 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | |
| Selling & marketing | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| General & administrative | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| Other expenses | 1 | 37 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Operating income | −4 | −40 | −4 | −4 | −3 | −3 | −4 | −4 | −3 | −4 | −4 | −4 |
| 5 | 0 | −2 | −2 | −2 | −1 | 2 | 1 | 0 | −2 | 0 | −5 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | −36 | 2 | 1 | 2 | 0 | −2 | −1 | 0 | 1 | 0 | 5 |
| Income before tax | 1 | −39 | −5 | −5 | −5 | −4 | −2 | −3 | −3 | −6 | −4 | −9 |
| Income tax expense | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| Net income from continuing operations | 1 | −39 | −5 | −5 | −5 | −4 | −2 | −3 | −3 | −6 | −4 | −9 |
| Net income | 1 | −39 | −5 | −5 | −5 | −4 | −2 | −3 | −3 | −6 | −4 | −9 |
| EPS, basic | $0.13 | −$117.00 | −$17.00 | −$17.00 | −$16.00 | −$12.50 | −$4.11 | −$7.50 | −$7.50 | −$10.00 | −$4.50 | −$10.30 |
| EPS, diluted | $0.13 | −$116.50 | −$17.00 | −$17.00 | −$16.00 | −$12.50 | −$4.11 | −$7.50 | −$7.50 | −$10.00 | −$4.50 | −$10.30 |
| Weighted average shares, basic | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Weighted average shares, diluted | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBITDA | −3 | −3 | −4 | −4 | −4 | −3 | −1 | −2 | −3 | −4 | −3 | −8 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | −4 | −3 | −5 | −5 | −5 | −4 | −2 | −3 | −3 | −5 | −4 | −9 |
