Delisting risk
Dolphin Entertainment (DLPN)
Entertainment marketing, creator representation and content production through specialist agencies.
$1.19
At close+0.08 (+7.21%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 12 | 15 | 11 | 13 | 12 | 12 | 14 | 15 | 16 | 13 | 14 |
| Cost of revenue | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 12 | 1 | 1 | 12 | 12 |
| Gross profit | 10 | 12 | 13 | 11 | 12 | 12 | 12 | 2 | 14 | 15 | 1 | 2 |
| 12 | 20 | 13 | 12 | 21 | 13 | 14 | 3 | 14 | 14 | 3 | 3 | |
| 11 | 12 | 12 | 12 | 12 | 13 | 2 | 13 | 13 | 14 | 14 | 2 | |
| Selling & marketing | 0 | 11 | 2 | 2 | 2 | 12 | 0 | 12 | 2 | 2 | 2 | 0 |
| General & administrative | 11 | 1 | 10 | 10 | 10 | 1 | 2 | 1 | 11 | 12 | 12 | 2 |
| Other expenses | 1 | 8 | 1 | 1 | 9 | 1 | 12 | −10 | 1 | 1 | −11 | 1 |
| Operating income | −2 | −8 | 0 | −1 | −8 | −1 | −2 | 0 | 0 | 1 | −2 | −1 |
| −2 | −2 | 0 | 0 | −1 | −1 | −1 | −1 | −1 | 0 | −1 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Other non-operating income | 0 | −7 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −1 | 0 | 0 |
| Income before tax | −4 | −10 | 0 | −2 | −9 | −2 | −2 | −1 | 0 | 1 | −3 | −2 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −4 | −10 | 0 | −2 | −9 | −2 | −2 | −1 | 0 | 1 | −3 | −2 |
| Net income | −4 | −10 | 0 | −2 | −9 | −2 | −2 | −1 | 0 | 1 | −3 | −2 |
| EPS, basic | −$0.28 | −$0.58 | −$0.04 | −$0.08 | −$0.80 | −$0.18 | −$0.21 | −$0.13 | −$0.03 | $0.09 | −$0.22 | −$0.13 |
| EPS, diluted | −$0.28 | −$0.58 | −$0.04 | −$0.08 | −$0.80 | −$0.18 | −$0.21 | −$0.13 | −$0.03 | $0.09 | −$0.22 | −$0.13 |
| Weighted average shares, basic | 14 | 16 | 9 | 19 | 11 | 11 | 11 | 11 | 12 | 11 | 12 | 13 |
| Weighted average shares, diluted | 14 | 16 | 9 | 20 | 11 | 11 | 11 | 11 | 12 | 11 | 12 | 13 |
| EBITDA | −1 | 0 | 1 | −1 | −8 | −1 | −1 | 0 | 1 | 2 | −2 | 0 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | −2 | −1 | 0 | −1 | −8 | −1 | −2 | −1 | 0 | 1 | −2 | −1 |
