Elicio Therapeutics
Develops AMP-enabled cancer immunotherapies centered on the ELI-002 mutant-KRAS program.
$2.80
Pre-market+0.10 (+3.51%)
At close$2.71(−4.75%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 9 | 10 | 11 | 10 | 13 | 10 | 10 | 8 | 9 | 10 | 10 | |
| Research & development | 7 | 6 | 8 | 8 | 7 | 11 | 8 | 7 | 5 | 5 | 7 | 7 |
| 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | |
| General & administrative | 4 | 3 | 3 | 3 | 3 | 0 | 3 | 3 | 3 | 4 | 4 | 4 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −11 | −9 | −10 | −11 | −10 | −13 | −11 | −10 | −8 | −9 | −11 | −10 |
| 0 | 0 | −2 | 4 | −8 | −1 | 0 | 0 | −2 | 1 | −1 | 2 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 2 | −4 | 8 | 0 | 0 | 0 | 2 | −1 | 1 | 2 |
| Income before tax | −11 | −9 | −12 | −7 | −19 | −14 | −11 | −11 | −10 | −8 | −12 | −8 |
| Net income from continuing operations | −11 | −9 | −12 | −7 | −19 | −14 | −11 | −11 | −10 | −8 | −12 | −8 |
| Net income | −11 | −9 | −12 | −7 | −19 | −14 | −11 | −11 | −10 | −8 | −12 | −8 |
| EPS, basic | −$2.61 | −$0.93 | −$1.15 | −$0.64 | −$1.39 | −$1.15 | −$0.87 | −$0.66 | −$0.60 | −$0.45 | −$0.65 | −$0.43 |
| EPS, diluted | −$2.61 | −$0.93 | −$1.15 | −$0.64 | −$1.39 | −$1.15 | −$0.87 | −$0.66 | −$0.60 | −$0.45 | −$0.65 | −$0.43 |
| Weighted average shares, basic | 4 | 10 | 10 | 11 | 14 | 12 | 13 | 16 | 17 | 15 | 18 | 19 |
| Weighted average shares, diluted | 4 | 10 | 10 | 11 | 14 | 12 | 13 | 16 | 17 | 15 | 18 | 19 |
| EBITDA | −10 | −9 | −12 | −7 | −18 | −13 | −11 | −10 | −9 | −7 | −11 | −13 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −11 | −9 | −12 | −7 | −19 | −14 | −11 | −10 | −10 | −7 | −11 | −13 |
