Evaxion (ADR) (EVAX)
Decodes immune biology with AI to build vaccine candidates and partner programs.
$3.00
Pre-market−0.09 (−3.05%)
At close$3.10(+3.86%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| 6 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
| Research & development | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
| 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | |
| General & administrative | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −6 | −4 | −4 | −5 | −2 | −4 | −4 | −4 | 3 | −4 | −4 | −4 |
| 0 | 0 | 5 | −2 | 0 | 0 | 2 | −1 | 1 | −2 | 0 | 0 | |
| Interest income | 0 | 0 | 6 | 0 | 0 | 1 | 2 | 0 | 3 | −5 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | −1 | 0 | 0 |
| Other non-operating income | 0 | 0 | −6 | 2 | 0 | 2 | −2 | 0 | −3 | 4 | 0 | 0 |
| Income before tax | −6 | −5 | 1 | −6 | −2 | −4 | −2 | −5 | 4 | −6 | −4 | −4 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −6 | −5 | 1 | −6 | −2 | −4 | −2 | −5 | 5 | −6 | −4 | −4 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −6 | −5 | 1 | −6 | −2 | −4 | −2 | −5 | 5 | −6 | −4 | −4 |
| EPS, basic | −$8.20 | −$6.60 | $1.04 | −$4.60 | −$1.40 | −$3.40 | −$1.43 | −$4.40 | $4.20 | −$0.89 | −$0.44 | −$9.00 |
| EPS, diluted | −$8.20 | −$6.60 | $1.04 | −$4.60 | −$1.40 | −$3.40 | −$0.50 | −$4.40 | $4.20 | −$0.89 | −$0.44 | −$9.00 |
| Weighted average shares, basic | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 8 | 0 |
| Weighted average shares, diluted | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 8 | 0 |
| EBITDA | −6 | −4 | 1 | −6 | −2 | −6 | −1 | −5 | 6 | −8 | −4 | −4 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −6 | −5 | 1 | −6 | −2 | −6 | −1 | −5 | 6 | −8 | −4 | −4 |
