Delisting risk
Reliance Global Group (EZRA)
Insurance broker integrating acquired agencies with a multi-carrier agent platform.
$2.69
Pre-market−0.04 (−1.47%)
At close$2.73(−1.44%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 2 | 2 | 4 | 2 |
| Cost of revenue | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | −12 | 3 | 1 |
| Gross profit | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | −2 | 2 | 1 | 1 |
| 2 | 10 | 6 | 2 | 1 | 1 | 2 | 2 | 2 | 8 | 2 | 3 | |
| 1 | 0 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Other expenses | 1 | 10 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 1 |
| Operating income | −1 | −10 | −5 | −1 | −1 | −1 | −1 | −2 | −4 | −1 | −1 | −2 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −2 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 0 |
| Income before tax | 0 | −9 | −5 | −1 | −1 | −1 | −2 | −3 | −1 | −1 | −1 | −2 |
| Net income from continuing operations | 0 | −9 | −5 | −1 | −1 | −1 | −2 | −3 | −1 | −1 | −1 | −2 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 0 | −9 | −5 | −1 | −1 | −1 | −2 | −3 | −1 | −1 | −1 | −2 |
| EPS, basic | −$4.80 | −$307.60 | −$182.00 | −$50.80 | −$26.80 | −$55.60 | −$2,659.20 | −$34.00 | −$8.00 | −$9.20 | −$3.46 | −$3.26 |
| EPS, diluted | −$4.80 | −$307.60 | −$182.00 | −$50.80 | −$26.80 | −$55.60 | −$2,659.20 | −$34.00 | −$8.00 | −$9.20 | −$3.60 | −$3.26 |
| Weighted average shares, basic | 0 | — | — | — | — | — | — | — | — | — | 0 | 1 |
| Weighted average shares, diluted | 0 | — | — | — | — | — | — | — | — | — | 0 | 1 |
| EBITDA | 1 | −8 | −4 | −1 | 0 | −1 | −1 | −2 | −1 | −3 | −1 | −2 |
| Depreciation & amortization | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | −8 | −5 | −1 | 0 | −1 | −1 | −2 | −1 | 5 | −1 | −2 |
