Delisting risk
Farmmi (FAMI)
Dried-fungi seller, agricultural trader, and U.S. logistics provider.
$0.1360
Pre-market−0.02 (−11.92%)
At close$0.1544(+30.08%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Sep 2020 | Q2 FY21Mar 2021 | Q4 FY21Sep 2021 | Q2 FY22Mar 2022 | Q4 FY22Sep 2022 | Q2 FY23Mar 2023 | Q4 FY23Sep 2023 | Q2 FY24Mar 2024 | Q4 FY24Sep 2024 | Q2 FY25Mar 2025 | Q4 FY25Sep 2025 | Q2 FY26Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 18 | 22 | 42 | 57 | 61 | 50 | 36 | 28 | 16 | 12 | 6 |
| Cost of revenue | 14 | 15 | 19 | 39 | 55 | 58 | 48 | 34 | 26 | 15 | 12 | 7 |
| Gross profit | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | −1 |
| 2 | 2 | 1 | 4 | 1 | 2 | 1 | 1 | 2 | 1 | 47 | 30 | |
| 2 | 2 | 1 | 4 | 1 | 2 | 1 | 1 | 2 | 1 | 47 | 30 | |
| Selling & marketing | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1 | 2 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 |
| Operating income | 1 | 1 | 1 | −1 | 2 | 1 | 1 | 1 | 0 | −1 | −47 | −31 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | −5 | 0 | −7 | −6 | |
| Interest income | — | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 |
| Income before tax | 1 | 1 | 1 | −1 | 3 | 2 | 1 | 1 | −5 | 0 | −53 | −38 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | 1 | 1 | −1 | 3 | 2 | 1 | 1 | −5 | 0 | −53 | −38 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 1 | 1 | 1 | −1 | 3 | 2 | 1 | 1 | −5 | 0 | −53 | −37 |
| EPS, basic | $1.37 | $1.63 | $0.37 | −$0.11 | $0.55 | $0.31 | $0.16 | $1.20 | −$8.12 | −$0.04 | −$28.88 | −$3.25 |
| EPS, diluted | $1.37 | $1.63 | $0.04 | −$0.65 | $0.12 | $0.04 | $0.16 | $0.05 | −$8.08 | −$0.04 | −$28.88 | −$3.25 |
| Weighted average shares, basic | 1 | 1 | 22 | 1 | 24 | 24 | 6 | 6 | 1 | 1 | 2 | 11 |
| Weighted average shares, diluted | 1 | 1 | 22 | 1 | 24 | 38 | 6 | 13 | 1 | 1 | 2 | 11 |
| EBITDA | 1 | 1 | 1 | −1 | 2 | 1 | 2 | 2 | 0 | −1 | −45 | −29 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| EBIT | 1 | 1 | 1 | −1 | 2 | 1 | 1 | 2 | 0 | −1 | −47 | −31 |