Delisting risk
Fusemachines (FUSE)
Builds enterprise AI systems and services for operational problems across industries.
$0.6170
Pre-market+0.03 (+4.42%)
At close$0.5909(−7.31%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 | 131 | 398 | 2 | 2 | 0 | 0 | 8 | 2 | 2 |
| Cost of revenue | 0 | 0 | 1 | 0 | 45 | 1 | 1 | 0 | 0 | 3 | 1 | 1 |
| Gross profit | 0 | 0 | 1 | 131 | 91 | 1 | 1 | 0 | 0 | 4 | 1 | 1 |
| 0 | 1 | 3 | 125 | 389 | 3 | 2 | 0 | 1 | 8 | 4 | 4 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 1 | 3 | 11 | 11 | 2 | 2 | 0 | 1 | 8 | 4 | 3 | |
| Selling & marketing | 0 | 0 | 1 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 2 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 3 | 0 |
| Other expenses | 0 | 0 | 0 | 115 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 0 | −1 | −2 | 6 | 24 | −1 | −1 | 0 | −1 | −4 | −3 | −3 |
| 1 | 1 | −1 | −4 | −9 | −2 | 1 | 0 | −19 | 25 | 2 | 0 | |
| Interest income | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
| Other non-operating income | −1 | −1 | 1 | −2 | −8 | 2 | −1 | 0 | 0 | 0 | −2 | 0 |
| Income before tax | 1 | 0 | −3 | 1 | 15 | −3 | 0 | 0 | −20 | 21 | −1 | −3 |
| Income tax expense | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | 0 | −3 | 3 | 0 | −3 | 0 | 0 | −20 | 21 | −1 | −3 |
| Net income | 1 | 0 | −3 | 3 | 0 | −3 | 0 | 0 | −20 | 21 | −1 | −3 |
| EPS, basic | $0.06 | $0.01 | $0.02 | $0.29 | −$0.02 | −$0.04 | −$0.03 | −$0.52 | −$3.46 | $3.61 | −$0.03 | −$0.10 |
| EPS, diluted | $0.06 | $0.01 | $0.02 | $0.26 | −$0.02 | −$0.04 | −$0.03 | −$0.52 | −$3.46 | $3.61 | −$0.03 | −$0.10 |
| Weighted average shares, basic | 14 | 10 | 10 | 11 | 8 | 6 | 7 | 7 | 6 | 29 | 29 | 29 |
| Weighted average shares, diluted | 14 | 10 | 10 | 12 | 8 | 6 | 7 | 7 | 6 | 29 | 29 | 29 |
| EBITDA | 1 | 0 | −3 | 8 | 6 | −3 | 0 | 0 | −1 | −4 | −1 | −3 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 1 | 0 | −3 | 8 | 0 | −3 | 0 | 0 | −1 | −4 | −1 | −3 |