Gorilla Technology Group (GRRR)
Connects AI-driven security convergence with video intelligence for government and enterprise environments.
$13.90
Pre-market+0.16 (+1.16%)
At close$13.74(−2.48%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 27 | 9 | 12 | 20 | 34 | 18 | 21 | 26 | 36 | 28 | 50 |
| Cost of revenue | 6 | 11 | 1 | 2 | 11 | 24 | 12 | 14 | 17 | 25 | 22 | 52 |
| Gross profit | 26 | 16 | 7 | 10 | 10 | 10 | 6 | 7 | 10 | 11 | 6 | −2 |
| 9 | 18 | 19 | −3 | 16 | 73 | 11 | 12 | 9 | 10 | 28 | 4 | |
| Research & development | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 17 | 4 | 3 | 4 | 3 | 4 | 4 | 6 | 8 | 27 | 14 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| General & administrative | 4 | 0 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 7 | 27 | 9 |
| Other expenses | 4 | 0 | 15 | −6 | 11 | 69 | 6 | 7 | 3 | 1 | 0 | −11 |
| Operating income | 17 | −2 | −11 | 13 | −6 | −63 | −4 | −5 | 0 | 1 | −22 | −6 |
| 0 | 10 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | −5 | −18 | −2 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | −1 | −1 | −1 | −1 | 5 | 18 | 15 |
| Income before tax | 16 | 8 | −11 | 13 | −6 | −62 | −4 | −4 | 1 | −4 | −40 | −8 |
| Income tax expense | 2 | 1 | 0 | 0 | 2 | −4 | 1 | 0 | 1 | −1 | −3 | 2 |
| Net income from continuing operations | 14 | 7 | −12 | 13 | −8 | −59 | −5 | −4 | 0 | −3 | −37 | −10 |
| Net income | 14 | 7 | −12 | 13 | −8 | −59 | −5 | −4 | 0 | −3 | −37 | −10 |
| EPS, basic | $2.00 | $0.96 | −$1.11 | $0.08 | −$2.81 | −$2.81 | −$0.23 | −$0.20 | −$0.00 | −$0.10 | −$1.42 | −$0.36 |
| EPS, diluted | $2.00 | $0.64 | −$1.11 | $0.08 | −$2.81 | −$2.81 | −$0.23 | −$0.20 | −$0.00 | −$0.10 | −$1.42 | −$0.36 |
| Weighted average shares, basic | 7 | 7 | 10 | 10 | 12 | 12 | 19 | 20 | 23 | 28 | 26 | 28 |
| Weighted average shares, diluted | 7 | 10 | 10 | 10 | 12 | 12 | 19 | 20 | 23 | 28 | 26 | 28 |
| EBITDA | 17 | −2 | −11 | 14 | −5 | −62 | −3 | −4 | 2 | −4 | −40 | −21 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 17 | −2 | −11 | 13 | −6 | −62 | −4 | −4 | 2 | −4 | −40 | −21 |
