Vyome (HIND)
Develops topical therapies for inflammatory conditions and cancer-wound symptoms.
$2.23
Pre-market+0.01 (+0.45%)
At close$2.22(+2.30%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Cost of revenue | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Gross profit | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | |
| Research & development | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| 4 | 3 | 3 | 3 | 3 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | |
| Selling & marketing | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −4 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −1 | −1 | −1 | −1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | −1 | −8 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | 0 | 0 | 0 | 0 | −1 | 0 | 1 | 8 | 0 | 0 | 0 |
| Income before tax | −4 | −2 | −2 | −2 | −2 | −2 | 1 | −3 | −9 | −1 | −1 | −1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −4 | −2 | −2 | −2 | −2 | −2 | 1 | −3 | −9 | −1 | −1 | −1 |
| Net income | −4 | −2 | −2 | −2 | −2 | −2 | 1 | −3 | −8 | −1 | −1 | −1 |
| EPS, basic | −$1,484.16 | −$104.97 | −$135.56 | −$91.70 | −$77.67 | −$60.31 | $9.42 | −$9.00 | −$29.42 | −$0.21 | −$0.17 | −$0.10 |
| EPS, diluted | −$1,484.16 | −$104.97 | −$135.56 | −$91.70 | −$77.67 | −$60.31 | $9.42 | −$9.00 | −$29.42 | −$0.21 | −$0.17 | −$0.10 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 7 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 7 |
| EBITDA | −3 | −2 | −2 | −2 | −2 | −1 | −2 | −3 | −9 | −1 | −1 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −3 | −2 | −2 | −2 | −2 | −1 | −2 | −3 | −9 | −1 | −1 | −1 |
