Delisting risk
HUB Cyber Security (HUBC)
Cybersecurity, RAMS and engineering services for enterprise and government projects.
$0.7300
Pre-market0.00 (0.00%)
At close$0.7300(−2.03%)
In millions of USD, except per-share figures
| In millions | Q2 FY20Jun 2020 | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 32 | 37 | 21 | 25 | 12 | 16 | 14 | 15 | 17 |
| Cost of revenue | 13 | 14 | 0 | 0 | 36 | 20 | 27 | 10 | 14 | 11 | 12 | 14 |
| Gross profit | 2 | 3 | 0 | 0 | 1 | 1 | −2 | 2 | 1 | 3 | 3 | 2 |
| 1 | 1 | 5 | 12 | 21 | 31 | 43 | 22 | 17 | 14 | 22 | 58 | |
| Research & development | 1 | 1 | 4 | 2 | 3 | 1 | 3 | 3 | 1 | 1 | 2 | 1 |
| 1 | 1 | 1 | 10 | 18 | 38 | 41 | 19 | 16 | 12 | 20 | 57 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | −9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −1 | −1 | −5 | 19 | −20 | −71 | −45 | −20 | −15 | −11 | −19 | −55 |
| 0 | 0 | 0 | −28 | 0 | −1 | −20 | 5 | −10 | −1 | −22 | −21 | |
| Interest income | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 3 | 0 | 2 | 1 |
| Interest expense | 0 | 0 | 0 | 0 | 1 | 0 | 7 | 0 | 13 | 0 | 24 | 25 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | −2 | 0 |
| Income before tax | −1 | −1 | −5 | −9 | −20 | −71 | −65 | −16 | −25 | −12 | −41 | −76 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Net income from continuing operations | −1 | −1 | −5 | −9 | −20 | −30 | −65 | −16 | −25 | −12 | −42 | −76 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −1 | −1 | 0 | 0 |
| Net income | −1 | −1 | −5 | −9 | −21 | −30 | −65 | −18 | −27 | −13 | −42 | −76 |
| EPS, basic | −$100.92 | −$15.45 | −$69.14 | −$188.04 | −$267.18 | −$6,562.50 | −$1,091.46 | −$225.01 | −$194.48 | −$3.57 | −$0.06 | −$1,906.84 |
| EPS, diluted | −$100.92 | −$15.45 | −$69.14 | −$188.04 | −$267.18 | −$4,680.00 | −$1,091.46 | −$225.01 | −$194.48 | −$3.57 | −$0.06 | −$1,906.84 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 |
| EBITDA | −1 | −1 | −5 | 21 | −17 | −9 | −39 | −17 | −14 | −11 | −17 | −55 |
| Depreciation & amortization | 0 | 0 | 0 | 2 | 3 | 2 | 6 | 3 | 1 | 1 | 0 | 0 |
| EBIT | −1 | −1 | −5 | 19 | −20 | −10 | −45 | −20 | −15 | −12 | −17 | −55 |
