Delisting risk
Integrated Media Technology (IMTE)
Sources halal products and develops switchable-glass lamination.
$0.4884
At close+0.01 (+1.08%)
In millions of USD, except per-share figures
| In millions | Q2 FY20Jun 2020 | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 0 | 0 | −1 | −1 | 19 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 2 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Gross profit | −1 | 0 | −1 | 0 | −2 | −2 | 18 | 0 | 0 | −1 | 0 | 0 |
| 0 | 2 | 3 | 1 | 1 | 7 | 22 | 0 | 0 | 0 | 0 | 0 | |
| Research & development | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1 | 1 | 1 | 1 | 1 | 6 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | −1 | 0 | 0 | 0 | 0 | 1 | 20 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −1 | −1 | −2 | −2 | −3 | −9 | −3 | −1 | −1 | −1 | 0 | 0 |
| −4 | −5 | −3 | 2 | 0 | 0 | −15 | −9 | −1 | 0 | 0 | 1 | |
| Interest income | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Income before tax | −5 | −6 | −5 | 0 | −3 | −9 | −18 | −10 | −2 | −1 | −1 | 0 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 2 | −18 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −5 | −6 | −3 | 0 | −2 | −12 | 0 | −10 | −2 | −1 | 0 | 0 |
| Net income | −5 | −5 | −4 | 1 | −1 | −11 | 1 | −9 | −1 | −1 | 0 | 0 |
| EPS, basic | −$13.23 | −$10.54 | −$5.79 | $0.69 | −$0.97 | −$7.52 | $0.27 | −$3.87 | −$0.37 | −$0.20 | −$0.15 | $0.07 |
| EPS, diluted | −$13.23 | −$10.54 | −$5.79 | $0.69 | −$0.97 | −$7.52 | $0.27 | −$3.87 | −$0.37 | −$0.20 | −$0.15 | $0.07 |
| Weighted average shares, basic | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Weighted average shares, diluted | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| EBITDA | −2 | −1 | −2 | −2 | −2 | −8 | −3 | −10 | −1 | 0 | 0 | 0 |
| Depreciation & amortization | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
| EBIT | — | −2 | −2 | −2 | −3 | −9 | −3 | −10 | −1 | −1 | 0 | 0 |
