Intelligent Protection Management (IPM)
Managed cybersecurity and private-cloud operator with professional services, procurement, hosting, and ManyCam.
$1.90
At close+0.04 (+2.15%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 3 | 2 | 2 | −6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Cost of revenue | 1 | 1 | 1 | 1 | 1 | −2 | 2 | 4 | 3 | 3 | 4 | 4 |
| Gross profit | 2 | 2 | 2 | 1 | 1 | −4 | 3 | 2 | 3 | 3 | 3 | 3 |
| 2 | 2 | 3 | 3 | 3 | −2 | 4 | 3 | 5 | 4 | 3 | 4 | |
| Research & development | 1 | 1 | 1 | 1 | 1 | −3 | 1 | 1 | 1 | 0 | 1 | 0 |
| 1 | 1 | 1 | 1 | 2 | 1 | 4 | 3 | 3 | 3 | 3 | 3 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | −1 | 1 | 1 | 1 | 1 | 1 | 1 |
| General & administrative | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 1 | −1 | 1 |
| Operating income | 0 | 0 | −1 | −1 | −2 | −1 | −1 | −1 | −1 | −1 | −1 | −2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 0 | 0 | −1 | −1 | −2 | −1 | −1 | −1 | −1 | −1 | −1 | −1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | 0 | 0 | −1 | −2 | −1 | 1 | −1 | −1 | −1 | −1 | −1 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | −4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 0 | 0 | 0 | −1 | −2 | −5 | 1 | −1 | −1 | −1 | −1 | −1 |
| EPS, basic | −$0.02 | −$0.03 | −$0.05 | −$0.10 | −$0.16 | −$0.60 | $0.09 | −$0.11 | −$0.12 | −$0.16 | −$0.17 | −$0.34 |
| EPS, diluted | −$0.02 | −$0.03 | −$0.05 | −$0.10 | −$0.16 | −$0.60 | $0.09 | −$0.11 | −$0.12 | −$0.06 | −$0.05 | −$0.10 |
| Weighted average shares, basic | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 4 | 4 | 4 |
| Weighted average shares, diluted | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 11 | 13 | 13 |
| EBITDA | 0 | 0 | 0 | −1 | −1 | −1 | 0 | 0 | −1 | 0 | 0 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| EBIT | 0 | 0 | −1 | −1 | −2 | −1 | −1 | −1 | −1 | −1 | −1 | −1 |