Delisting risk
ICZOOM Group (IZM)
B2B electronic-components distributor combining marketplace procurement, fulfillment, and embedded SaaS.
$0.2513
At close+0.02 (+7.39%)
In millions of USD, except per-share figures
| In millions | Q2 FY20Dec 2019 | Q4 FY20Jun 2020 | Q2 FY21Dec 2020 | Q4 FY21Jun 2021 | Q2 FY22Dec 2021 | Q4 FY22Jun 2022 | Q2 FY23Dec 2022 | Q4 FY23Jun 2023 | Q2 FY24Dec 2023 | Q4 FY24Jun 2024 | Q2 FY25Dec 2024 | Q4 FY25Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 85 | 128 | 152 | 141 | 150 | 120 | 94 | 88 | 90 | 90 | 97 |
| Cost of revenue | 78 | 83 | 124 | 148 | 136 | 146 | 117 | 92 | 86 | 87 | 87 | 94 |
| Gross profit | 2 | 2 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 3 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 3 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 2 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 0 |
| General & administrative | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | −1 | 1 | 1 |
| 0 | 0 | 1 | −1 | 0 | 0 | 0 | 1 | −1 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 0 | 1 | 3 | 1 | 1 | 2 | 1 | 1 | −1 | −1 | 1 | 1 |
| Income tax expense | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | −1 | −2 | 1 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Net income | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | −1 | −2 | 1 | 0 |
| EPS, basic | −$0.02 | $0.07 | $0.19 | $0.06 | $0.11 | $0.14 | $0.09 | $0.08 | −$0.07 | −$0.15 | $0.07 | $0.03 |
| EPS, diluted | −$0.02 | $0.07 | $0.19 | $0.06 | $0.11 | $0.14 | $0.09 | $0.08 | −$0.07 | −$0.15 | $0.07 | $0.03 |
| Weighted average shares, basic | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 12 |
| Weighted average shares, diluted | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 12 |
| EBITDA | 0 | 0 | 3 | 2 | 2 | 2 | 1 | 0 | 0 | −1 | 1 | 1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 3 | 2 | 2 | 2 | 1 | 0 | 0 | −1 | 1 | 1 |