Delisting risk
J and Friends (ADR) (JF)
Cloud POS, commerce and payment tools for Australian merchants.
$0.9599
At close+0.04 (+4.34%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q3 FY22Sep 2022 | Q4 FY22Dec 2022 | Q1 FY23Mar 2023 | Q2 FY23Jun 2023 | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 5 | 3 | 5 | 1 | 3 | 1 | 1 | 2 | 2 | 1 | 1 |
| Cost of revenue | 3 | 3 | 2 | 5 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| Gross profit | −1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 26 | 1 | 6 | 7 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Research & development | 0 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 22 | 1 | 7 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Selling & marketing | 1 | 7 | 1 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| General & administrative | 2 | 16 | 0 | 3 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −4 | −10 | −1 | −7 | −1 | −2 | −1 | −1 | 0 | 0 | −1 | −1 |
| −1 | −27 | 0 | 0 | −5 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −5 | 0 | −1 | 0 | −6 | −3 | −1 | −1 | 0 | 0 | 0 | 0 |
| Income tax expense | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −5 | 1 | 0 | 2 | −6 | −3 | −1 | −1 | 0 | 0 | −1 | −1 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | −8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −5 | 9 | 0 | 13 | −6 | −6 | −1 | −1 | −1 | −1 | 0 | 0 |
| EPS, basic | −$20.68 | $35.68 | $0.15 | $37.72 | −$13.02 | $5.21 | −$1.82 | −$1.82 | −$1.15 | −$1.15 | −$0.78 | −$0.78 |
| EPS, diluted | −$20.68 | $35.68 | $0.15 | $37.72 | −$13.02 | $5.21 | −$1.41 | −$1.41 | −$1.15 | −$1.15 | −$0.89 | −$0.89 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | −4 | 0 | −1 | −2 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amortization | 0 | −10 | 0 | −9 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBIT | −4 | 0 | −1 | 0 | −1 | −1 | −1 | −1 | 0 | 0 | −1 | −1 |
