Delisting risk
JX Luxventure (JXG)
B2B supplier of airline tickets, commerce software and cross-border merchandise.
$8.78
At close+0.19 (+2.21%)
In millions of USD, except per-share figures
| In millions | Q1 FY22Mar 2022 | Q2 FY22Jun 2022 | Q1 FY23Mar 2023 | Q2 FY23Jun 2023 | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 26 | 11 | 11 | 5 | 5 | 14 | 14 | 11 | 11 | 29 | 29 |
| Cost of revenue | 26 | 26 | 9 | 9 | 4 | 4 | 12 | 12 | 9 | 9 | 26 | 26 |
| Gross profit | 0 | 0 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 |
| 10 | 10 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 9 | 9 | |
| 8 | 8 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 9 | |
| Selling & marketing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 |
| General & administrative | 8 | 8 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 6 | 6 |
| Other expenses | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Operating income | −10 | −10 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | −6 | −6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −1 |
| Income before tax | −10 | −10 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | −6 | −6 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −10 | −10 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | −6 | −6 |
| Net income | −10 | −10 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | −6 | −6 |
| EPS, basic | −$763.95 | −$763.95 | $11.85 | $11.85 | $3.30 | $2.85 | $13.50 | $13.50 | $0.71 | $0.71 | −$6.37 | −$6.37 |
| EPS, diluted | −$765.00 | −$765.00 | $11.40 | $11.40 | $2.85 | $2.85 | $13.50 | $13.50 | $0.28 | $0.28 | −$6.37 | −$6.37 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBITDA | −9 | −9 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | −5 | −5 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| EBIT | −10 | −10 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | −6 | −6 |
