The Joint (JYNT)
Runs a U.S. chiropractic franchise built around walk-in, non-insurance care.
$8.27
At close−0.09 (−1.08%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 31 | 12 | 13 | 30 | −38 | 13 | 13 | 13 | 15 | 15 | 15 |
| Cost of revenue | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Gross profit | 27 | 28 | 9 | 10 | 27 | −41 | 10 | 10 | 11 | 12 | 12 | 13 |
| 28 | 28 | 10 | 12 | 31 | −45 | 11 | 12 | 11 | 12 | 11 | 13 | |
| 25 | 25 | 10 | 11 | 26 | −37 | 10 | 11 | 10 | 11 | 11 | 12 | |
| Selling & marketing | 4 | 3 | 2 | 3 | 5 | −3 | 4 | 3 | 3 | 3 | 4 | 5 |
| General & administrative | 20 | 21 | 7 | 8 | 21 | −34 | 7 | 8 | 7 | 8 | 7 | 8 |
| Other expenses | 3 | 3 | 0 | 0 | 5 | −8 | 0 | 0 | 1 | 0 | 0 | 1 |
| Operating income | −1 | 0 | 0 | −2 | −3 | 4 | −1 | −1 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | −2 | 0 | 0 | −4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −1 | 0 | 0 | −2 | −3 | 4 | 0 | −1 | 0 | 1 | 1 | 0 |
| Income tax expense | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −1 | −11 | 0 | −2 | −3 | 4 | −1 | −1 | 0 | 1 | 1 | 0 |
| Discontinued operations | 0 | 0 | 1 | −2 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | −7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −1 | −11 | 1 | −4 | −3 | −3 | 1 | 0 | 1 | 1 | 1 | 1 |
| EPS, basic | −$0.05 | −$0.75 | $0.06 | −$0.24 | −$0.21 | −$0.18 | $0.05 | $0.01 | $0.06 | $0.07 | $0.09 | $0.05 |
| EPS, diluted | −$0.05 | −$0.75 | $0.06 | −$0.24 | −$0.21 | −$0.18 | $0.05 | $0.01 | $0.06 | $0.07 | $0.09 | $0.05 |
| Weighted average shares, basic | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 14 |
| Weighted average shares, diluted | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 14 |
| EBITDA | 2 | 3 | 1 | 0 | 2 | −1 | 0 | −1 | 1 | 1 | 2 | 0 |
| Depreciation & amortization | 2 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 1 | 0 | −2 | 1 | −2 | −1 | −1 | 0 | 1 | 1 | 0 |