Delisting risk
Lichen International (LICN)
Provides China-focused financial, tax-management, software and pre-IPO advisory services.
$1.13
Pre-market−0.06 (−5.04%)
At close$1.19(+1.71%)
In millions of USD, except per-share figures
| In millions | Q2 FY20Jun 2020 | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 18 | 17 | 17 | 16 | 18 | 16 | 24 | 18 | 23 | 14 | 10 |
| Cost of revenue | 5 | 7 | 6 | 8 | 6 | 8 | 6 | 9 | 7 | 9 | 8 | 8 |
| Gross profit | 8 | 11 | 11 | 9 | 10 | 10 | 10 | 14 | 11 | 15 | 7 | 3 |
| 4 | 6 | 5 | 4 | 4 | 5 | 8 | 5 | 9 | 21 | 12 | 12 | |
| Research & development | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
| 4 | 6 | 5 | 5 | 5 | 5 | 7 | 5 | 9 | 21 | 12 | 12 | |
| Selling & marketing | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 4 | 9 | 6 | 5 |
| General & administrative | 4 | 5 | 4 | 3 | 4 | 4 | 5 | 4 | 5 | 12 | 6 | 7 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | −1 | 0 | 0 |
| Operating income | 3 | 5 | 7 | 5 | 6 | 5 | 3 | 9 | 2 | −6 | −5 | −9 |
| 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | −4 | −4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 3 | 6 | 7 | 5 | 6 | 5 | 2 | 9 | 2 | −6 | −9 | −13 |
| Income tax expense | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 0 | 0 |
| Net income from continuing operations | 2 | 4 | 5 | 4 | 4 | 3 | 1 | 7 | 1 | −7 | −9 | −13 |
| Net income | 2 | 4 | 5 | 4 | 4 | 3 | 1 | 7 | 1 | −7 | −9 | −13 |
| EPS, basic | $0.10 | $0.18 | $0.22 | $0.16 | $0.19 | $0.16 | $0.05 | $0.26 | $0.05 | −$0.46 | −$0.60 | −$0.77 |
| EPS, diluted | $0.10 | $0.18 | $0.22 | $0.16 | $0.19 | $0.16 | $0.05 | $0.26 | $0.05 | −$0.46 | −$0.60 | −$0.77 |
| Weighted average shares, basic | 23 | 23 | 23 | 23 | 23 | 23 | 26 | 27 | 15 | 15 | 16 | 16 |
| Weighted average shares, diluted | 23 | 23 | 23 | 23 | 23 | 23 | 26 | 27 | 15 | 15 | 16 | 16 |
| EBITDA | 4 | 6 | 7 | 5 | 6 | 5 | 3 | 10 | 2 | −4 | −3 | −7 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 2 | 2 |
| EBIT | 3 | 5 | 7 | 5 | 6 | 5 | 3 | 9 | 2 | −6 | −5 | −9 |