MDB Capital (MDBH)
Builds early-stage technology ventures through brokerage, IP services, and company formation.
$2.95
At close+0.10 (+3.51%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 2 | 3 | 1 |
| Cost of revenue | 1 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 0 | 0 |
| Gross profit | −1 | −5 | −5 | −4 | −5 | −4 | −2 | −4 | −3 | −1 | 3 | 1 |
| 2 | 1 | 3 | 1 | 4 | 3 | 4 | 4 | 0 | 2 | 9 | 7 | |
| Research & development | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 11 | 4 | 5 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 |
| General & administrative | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 15 | 4 | 5 |
| Other expenses | 1 | −1 | 1 | −1 | 1 | 0 | 2 | 2 | −1 | −10 | 4 | 2 |
| Operating income | −3 | −7 | −8 | −5 | −9 | −7 | −6 | −7 | −4 | −3 | −6 | −6 |
| 0 | 0 | 0 | 0 | 0 | 40 | −1 | −1 | −1 | 1 | −1 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | 1 | −1 | 1 | −1 | −40 | −1 | −2 | 1 | −1 | 1 | 1 |
| Income before tax | −3 | −6 | −8 | −5 | −8 | 33 | −7 | −8 | −5 | −2 | −7 | −7 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −3 | −6 | −8 | −5 | −8 | 32 | −7 | −8 | −5 | −2 | −7 | −7 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 |
| Net income | −3 | −6 | −7 | −4 | −8 | 31 | −7 | −8 | −5 | −2 | −7 | −9 |
| EPS, basic | −$0.38 | −$0.60 | −$0.78 | −$0.46 | −$0.83 | $3.21 | −$0.68 | −$0.83 | −$0.46 | −$0.17 | −$0.66 | −$0.90 |
| EPS, diluted | −$0.38 | −$0.60 | −$0.78 | −$0.46 | −$0.83 | $3.21 | −$0.68 | −$0.83 | −$0.46 | −$0.17 | −$0.66 | −$0.90 |
| Weighted average shares, basic | 8 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Weighted average shares, diluted | 8 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| EBITDA | −2 | −7 | −7 | −6 | −8 | 33 | −4 | −5 | −5 | −2 | −7 | −7 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −3 | −7 | −7 | −6 | −8 | 33 | −4 | −5 | −5 | −2 | −7 | −7 |
