MindForge (MF)
Digital promotion and vehicle-risk tools for China’s property-and-casualty insurers.
$13.80
At close−2.17 (−13.59%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Jun 2023 | Q2 FY24Dec 2023 | Q4 FY24Jun 2024 | Q2 FY25Dec 2024 | Q4 FY25Jun 2025 | Q2 FY26Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | 38 | 29 | 22 | 17 | 12 | 12 |
| Cost of revenue | 37 | 29 | 22 | 17 | 12 | 12 |
| Gross profit | 1 | 1 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 3 | 10 | |
| 1 | 1 | 1 | 1 | 3 | 10 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 1 | 0 | 1 | 0 | 0 |
| Operating income | 0 | 0 | −1 | 0 | −3 | −10 |
| 0 | 0 | 0 | 1 | −1 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | — | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | — |
| Other non-operating income | 0 | 0 | 0 | 0 | 1 | 0 |
| Income before tax | 0 | 0 | 0 | 0 | −3 | −10 |
| Income tax expense | 0 | 0 | 0 | — | 0 | 0 |
| Net income from continuing operations | 0 | 0 | −1 | 0 | −3 | −10 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 0 | 0 | −1 | 0 | −3 | −10 |
| EPS, basic | $0.22 | −$3.56 | −$4.00 | $4.50 | −$13.75 | −$9.00 |
| EPS, diluted | $0.22 | −$3.56 | −$4.00 | $4.50 | −$13.75 | −$9.00 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 1 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 1 |
| EBITDA | 0 | 0 | 0 | 0 | −3 | −10 |
| Depreciation & amortization | — | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | 0 | −3 | −10 |