Metagenomi Therapeutics (MGX)
Develops genetic medicines from microbial genome-editing systems.
$1.17
At close0.00 (0.00%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 12 | 11 | 20 | 12 | 10 | 4 | 9 | 9 | 4 | 1 | 0 |
| Cost of revenue | 27 | 25 | 31 | 0 | 0 | 0 | 25 | 23 | 1 | 1 | 1 | 0 |
| Gross profit | −14 | −12 | −20 | 20 | 12 | 10 | −21 | −14 | 7 | 3 | 0 | 0 |
| 8 | 8 | 9 | 37 | 34 | 30 | 7 | 7 | 30 | 27 | 25 | 29 | |
| Research & development | 27 | 25 | 31 | 28 | 26 | 23 | 25 | 23 | 24 | 22 | 19 | 23 |
| 8 | 8 | 9 | 9 | 8 | 7 | 7 | 7 | 6 | 5 | 7 | 6 | |
| General & administrative | 8 | 8 | 9 | 9 | 8 | 7 | 7 | 7 | 6 | 0 | 7 | 6 |
| Other expenses | −27 | −25 | −31 | 0 | 0 | 0 | −25 | −23 | 0 | 0 | −1 | 0 |
| Operating income | −22 | −20 | −29 | −17 | −22 | −21 | −28 | −21 | −23 | −24 | −25 | −29 |
| 4 | 4 | 4 | 4 | 2 | −4 | 3 | 1 | 2 | 2 | 2 | 1 | |
| Interest income | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 1 |
| Other non-operating income | −4 | −4 | −4 | −4 | −2 | 4 | −3 | −1 | −2 | −2 | −2 | −1 |
| Income before tax | −19 | −17 | −25 | −13 | −21 | −25 | −25 | −20 | −21 | −22 | −23 | −27 |
| Income tax expense | 1 | 3 | 0 | −2 | −2 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −20 | −19 | −25 | −11 | −19 | −23 | −25 | −20 | −20 | −23 | −23 | −27 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −20 | −19 | −25 | −11 | −19 | −23 | −25 | −20 | −20 | −23 | −23 | −27 |
| EPS, basic | −$0.53 | −$0.51 | −$0.67 | −$0.29 | −$0.51 | −$0.63 | −$0.68 | −$0.54 | −$0.55 | −$0.60 | −$0.61 | −$0.73 |
| EPS, diluted | −$0.53 | −$0.51 | −$0.67 | −$0.29 | −$0.51 | −$0.63 | −$0.68 | −$0.54 | −$0.55 | −$0.60 | −$0.61 | −$0.73 |
| Weighted average shares, basic | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 38 | 38 | 38 |
| Weighted average shares, diluted | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 38 | 38 | 38 |
| EBITDA | −17 | −15 | −24 | −12 | −20 | −23 | −24 | −19 | −19 | −21 | −22 | −26 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | −19 | −17 | −25 | −13 | −21 | −25 | −25 | −20 | −21 | −22 | −23 | −27 |
