Delisting risk
Moolec Science (MLEC)
Food ingredients through molecular farming, fermentation, and plant-protein production.
$7.27
Pre-market+0.46 (+6.75%)
At close$6.81(−1.23%)
In millions of USD, except per-share figures
| In millions | Q3 FY21Mar 2022 | Q4 FY21Jun 2022 | Q1 FY22Sep 2022 | Q2 FY22Dec 2022 | Q3 FY22Mar 2023 | Q4 FY22Jun 2023 | Q1 FY23Sep 2023 | Q2 FY23Dec 2023 | Q3 FY23Mar 2024 | Q4 FY23Jun 2024 | Q1 FY24Sep 2024 | Q2 FY24Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 2 | 2 | 2 | 3 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 2 | 2 | 2 | 3 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| 1 | 1 | 1 | 48 | 0 | 4 | 2 | 2 | 2 | 3 | 2 | 1 | |
| Research & development | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 43 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 1 | 0 | 43 | 1 | 3 | 2 | 2 | 2 | 2 | 1 | 1 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −1 | −1 | −1 | −5 | 0 | −1 | −2 | −2 | −2 | −3 | −2 | −2 |
| −1 | 0 | 0 | −43 | 0 | −2 | 0 | 0 | 1 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | −1 | −1 |
| Income before tax | −1 | −2 | −1 | −48 | 0 | −3 | −2 | −2 | −1 | −3 | −2 | −2 |
| Income tax expense | 0 | −1 | 0 | −43 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 |
| Net income from continuing operations | −1 | — | −1 | — | — | −3 | −2 | −2 | −1 | −3 | −2 | −2 |
| Net income | −1 | −2 | −1 | −48 | 0 | −3 | −2 | −2 | −1 | −3 | −2 | −2 |
| EPS, basic | −$0.47 | −$0.61 | −$0.29 | −$19.20 | −$0.15 | −$1.10 | −$0.60 | −$0.75 | −$0.60 | −$1.05 | −$0.75 | −$0.90 |
| EPS, diluted | −$0.47 | −$0.61 | −$0.29 | −$19.20 | −$0.15 | −$1.10 | −$0.60 | −$0.75 | −$0.60 | −$1.05 | −$0.75 | −$0.90 |
| Weighted average shares, basic | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 |
| Weighted average shares, diluted | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 |
| EBITDA | −1 | −2 | −1 | −48 | 0 | −3 | −2 | −2 | −1 | −2 | −1 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −1 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −1 | −3 | −1 | −1 |
