Molecular Partners (ADR) (MOLN)
Develops DARPin cancer therapies, including Radio-DARPins and immune-cell engagers.
$4.24
Pre-market+0.03 (+0.65%)
At close$4.21(−1.75%)
In millions of USD, except per-share figures · converted from CHF at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 1 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 14 | 15 | 17 | 16 | 13 | 12 | 1 | 0 | 1 | 1 | 12 | 1 |
| Gross profit | −11 | −13 | −14 | −14 | −13 | −12 | −1 | 0 | −1 | −1 | −12 | −1 |
| 20 | 7 | 6 | 5 | 5 | 7 | 21 | 21 | 18 | 19 | 5 | 16 | |
| Research & development | 14 | 16 | 17 | 16 | 13 | 13 | 16 | 13 | 13 | 14 | 12 | 0 |
| Selling, general & administrative | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Other expenses | 0 | −14 | −17 | −16 | −13 | −11 | 0 | 3 | 0 | 0 | −12 | 11 |
| Operating income | −17 | −21 | −20 | −20 | −18 | −18 | −22 | −21 | −18 | −20 | −17 | −17 |
| 3 | −4 | 6 | 1 | −2 | 4 | −1 | −4 | 0 | 0 | 0 | 0 | |
| Interest income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Other non-operating income | −3 | 4 | −6 | −1 | 2 | −4 | 1 | 4 | 0 | 0 | 0 | 0 |
| Income before tax | −14 | −24 | −14 | −19 | −20 | −14 | −23 | −25 | −18 | −20 | −16 | −17 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 0 | 0 |
| Net income from continuing operations | −14 | −24 | −14 | −19 | −20 | −14 | — | −25 | −18 | — | −16 | −17 |
| Net income | −14 | −24 | −14 | −19 | −20 | −14 | −23 | −25 | −18 | −20 | −16 | −17 |
| EPS, basic | −$0.43 | −$0.74 | −$0.42 | −$0.56 | −$0.61 | −$0.41 | −$0.56 | −$0.68 | −$0.40 | −$0.41 | −$0.43 | −$0.43 |
| EPS, diluted | −$0.43 | −$0.74 | −$0.42 | −$0.56 | −$0.61 | −$0.41 | −$0.56 | −$0.68 | −$0.40 | −$0.41 | −$0.43 | −$0.43 |
| Weighted average shares, basic | 33 | 33 | 33 | 33 | 33 | 34 | 37 | 37 | 37 | 37 | 38 | 39 |
| Weighted average shares, diluted | 33 | 33 | 33 | 33 | 33 | 34 | 37 | 37 | 37 | 37 | 38 | 39 |
| EBITDA | −13 | −24 | −13 | −18 | −20 | −13 | −21 | −25 | −18 | −19 | −16 | −16 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | −14 | −24 | −14 | −19 | −20 | −14 | −22 | −25 | −18 | −20 | −16 | −17 |
