First Western Financial (MYFW)
Combines wealth management, private banking, trust services, lending, and mortgages for affluent clients.
$31.41
Pre-market+0.35 (+1.13%)
At close$31.06(+2.07%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 42 | 46 | 45 | 45 | 42 | 45 | 44 | 50 | 48 | 48 | 48 |
| Cost of revenue | 20 | 30 | 22 | 25 | 23 | 20 | 20 | 21 | 26 | 22 | 19 | 20 |
| Gross profit | 23 | 12 | 23 | 20 | 22 | 22 | 25 | 22 | 24 | 27 | 28 | 29 |
| 18 | 16 | 20 | 19 | 19 | 18 | 19 | 19 | 20 | 21 | 20 | 21 | |
| 11 | 13 | 11 | 11 | 12 | 15 | 12 | 11 | 12 | 18 | 15 | 13 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 11 | 13 | 11 | 11 | 11 | 14 | 11 | 11 | 12 | 18 | 15 | 13 |
| Other expenses | 7 | 3 | 8 | 8 | 8 | 3 | 8 | 8 | 8 | 3 | 5 | 8 |
| Operating income | 4 | −4 | 4 | 1 | 3 | 4 | 5 | 3 | 4 | 5 | 8 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | |
| Interest income | 36 | 38 | 38 | 38 | 38 | 38 | 37 | 37 | 43 | 42 | 41 | 42 |
| Interest expense | 20 | 22 | 22 | 22 | 23 | 21 | 20 | 20 | 23 | 22 | 20 | 20 |
| Income before tax | 4 | −4 | 4 | 1 | 3 | 4 | 5 | 3 | 4 | 4 | 8 | 7 |
| Income tax expense | 1 | −1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Net income from continuing operations | 3 | −3 | 3 | 1 | 2 | 3 | 4 | 3 | 3 | 3 | 6 | 6 |
| Net income | 3 | −3 | 3 | 1 | 2 | 3 | 4 | 3 | 3 | 3 | 6 | 6 |
| EPS, basic | $0.33 | −$0.34 | $0.26 | $0.11 | $0.22 | $0.28 | $0.43 | $0.26 | $0.33 | $0.34 | $0.64 | $0.59 |
| EPS, diluted | $0.32 | −$0.33 | $0.26 | $0.11 | $0.22 | $0.28 | $0.43 | $0.26 | $0.32 | $0.33 | $0.62 | $0.58 |
| Weighted average shares, basic | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Weighted average shares, diluted | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| EBITDA | 5 | −4 | 4 | 2 | 3 | 5 | 6 | 4 | 5 | 5 | 9 | 8 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| EBIT | 4 | −4 | 4 | 1 | 3 | 4 | 5 | 3 | 4 | 5 | 8 | 7 |