Delisting risk
Myseum (MYSE)
Builds private group-media sharing and messaging apps with post-send controls.
$2.95
Pre-market+0.05 (+1.72%)
At close$2.90(+5.45%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Gross profit | −1 | −1 | −1 | −1 | 0 | 0 | −1 | −1 | −1 | −1 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 2 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Operating income | −3 | −1 | −2 | −1 | −1 | −1 | −2 | −1 | −1 | −1 | −2 | −2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Income before tax | −2 | −1 | −2 | −1 | −1 | −1 | −2 | −1 | −1 | −1 | −3 | −3 |
| Net income from continuing operations | −2 | −1 | −2 | −1 | −1 | −1 | −2 | −1 | −1 | −1 | −3 | −3 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Net income | −2 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | 1 | −3 | −3 |
| EPS, basic | −$1.13 | −$0.66 | −$0.41 | −$0.33 | −$0.42 | −$0.29 | −$0.36 | −$0.29 | −$0.28 | $0.31 | −$0.67 | −$0.61 |
| EPS, diluted | −$1.13 | −$0.66 | −$0.41 | −$0.33 | −$0.42 | −$0.29 | −$0.50 | −$0.29 | −$0.28 | $0.31 | −$0.67 | −$0.61 |
| Weighted average shares, basic | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 |
| Weighted average shares, diluted | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 |
| EBITDA | −3 | −1 | −2 | −1 | −1 | −1 | −2 | −1 | −1 | −1 | −3 | −3 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −3 | −1 | −2 | −1 | −1 | −1 | −2 | −1 | −1 | −1 | −3 | −3 |