N-able (NABL)
Equips MSPs and IT teams with endpoint management, backup, and security operations software.
$4.04
Pre-market+0.07 (+1.76%)
At close$3.97(+3.93%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 108 | 114 | 119 | 116 | 117 | 118 | 131 | 132 | 130 | 134 | 138 |
| Cost of revenue | 17 | 18 | 18 | 19 | 20 | 23 | 28 | 29 | 25 | 31 | 32 | 32 |
| Gross profit | 90 | 91 | 95 | 100 | 97 | 93 | 91 | 103 | 106 | 99 | 101 | 106 |
| 72 | 69 | 75 | 78 | 73 | 77 | 89 | 92 | 95 | 83 | 88 | 90 | |
| Research & development | 20 | 19 | 22 | 22 | 23 | 23 | 24 | 26 | 29 | 25 | 26 | 27 |
| 52 | 50 | 53 | 56 | 50 | 54 | 64 | 66 | 59 | 58 | 63 | 63 | |
| Selling & marketing | 34 | 34 | 36 | 33 | 32 | 35 | 40 | 42 | 40 | 32 | 43 | 43 |
| General & administrative | 18 | 16 | 17 | 23 | 17 | 19 | 24 | 23 | 19 | 26 | 20 | 20 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 0 | −1 | 0 |
| Operating income | 18 | 22 | 20 | 22 | 24 | 16 | 2 | 10 | 12 | 16 | 13 | 16 |
| −8 | −5 | −7 | −6 | −5 | −9 | −6 | −9 | −4 | −19 | −9 | −9 | |
| Interest expense | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 8 | 9 | 12 | −8 | 8 |
| Other non-operating income | 0 | −3 | 0 | −1 | −2 | 2 | −1 | 1 | −5 | 7 | 17 | 0 |
| Income before tax | 10 | 17 | 13 | 16 | 19 | 7 | −4 | 1 | 8 | −3 | 4 | 8 |
| Income tax expense | 4 | 7 | 6 | 6 | 8 | 4 | 3 | 5 | 6 | 5 | 5 | 6 |
| Net income from continuing operations | 6 | 9 | 7 | 9 | 11 | 3 | −7 | −4 | 1 | −7 | −1 | 2 |
| Net income | 6 | 9 | 7 | 9 | 11 | 3 | −7 | −4 | 1 | −7 | −1 | 2 |
| EPS, basic | $0.03 | $0.05 | $0.04 | $0.05 | $0.06 | $0.02 | −$0.04 | −$0.02 | $0.01 | −$0.04 | −$0.00 | $0.01 |
| EPS, diluted | $0.03 | $0.05 | $0.04 | $0.05 | $0.06 | $0.02 | −$0.04 | −$0.02 | $0.01 | −$0.04 | −$0.00 | $0.01 |
| Weighted average shares, basic | 183 | 183 | 184 | 185 | 186 | 185 | 188 | 189 | 188 | 187 | 188 | 189 |
| Weighted average shares, diluted | 186 | 186 | 187 | 187 | 188 | 188 | 188 | 189 | 188 | 187 | 188 | 189 |
| EBITDA | 23 | 30 | 27 | 29 | 32 | 22 | 14 | 20 | 23 | 21 | 8 | 16 |
| Depreciation & amortization | 5 | 5 | 6 | 6 | 6 | 8 | 10 | 11 | 7 | 12 | 11 | 0 |
| EBIT | 18 | 25 | 21 | 23 | 26 | 14 | 3 | 9 | 16 | 10 | −3 | 16 |