Earnings in 5d
Namib Minerals (NAMM)
Operates a Zimbabwean gold mine while preparing two historical mines for restart.
$1.45
Pre-market+0.08 (+5.84%)
At close$1.37(0.00%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | −17 | 21 | 21 | −21 | −21 | 18 | 18 | 23 | 23 |
| Cost of revenue | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 |
| Gross profit | −6 | 10 | 10 | −10 | −10 | 8 | 8 | 13 | 13 |
| −19 | 4 | 4 | −18 | −18 | 1 | 12 | −46 | −46 | |
| 0 | 4 | 4 | 0 | 0 | 1 | 7 | 3 | 3 | |
| Selling & marketing | −2 | 2 | 2 | −1 | −1 | 0 | 2 | 2 | 2 |
| General & administrative | 2 | 2 | 2 | 2 | 2 | 1 | 5 | 1 | 1 |
| Other expenses | −19 | 0 | 0 | −18 | −18 | 4 | 4 | −50 | −50 |
| Operating income | −8 | 6 | 6 | −1 | −14 | −1 | −4 | 59 | 59 |
| 12 | 1 | 1 | −9 | −3 | −2 | 0 | −1 | −1 | |
| Interest income | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | 0 | 0 | 0 | 0 | 2 | −3 | 52 | 52 |
| Income before tax | 4 | 7 | 7 | −10 | −17 | −3 | −4 | 58 | 58 |
| Income tax expense | 0 | 2 | 2 | 0 | 0 | 0 | 2 | 2 | 2 |
| Net income from continuing operations | 3 | 5 | 5 | −10 | −17 | −4 | −6 | 57 | 57 |
| Net income | 3 | 5 | 5 | −15 | −15 | −4 | −6 | 57 | 57 |
| EPS, basic | $0.08 | $0.24 | $0.28 | −$1.32 | −$1.32 | −$0.24 | −$0.12 | $1.05 | $1.05 |
| EPS, diluted | $0.08 | $0.24 | $0.28 | −$1.32 | −$1.32 | −$0.24 | −$0.12 | $0.94 | $0.94 |
| Weighted average shares, basic | 37 | 19 | 17 | 11 | 11 | 15 | 50 | 60 | 60 |
| Weighted average shares, diluted | 37 | 19 | 17 | 11 | 11 | 15 | 50 | 60 | 60 |
| EBITDA | −1 | 7 | 7 | −12 | −1 | −2 | 1 | 10 | 10 |
| Depreciation & amortization | 7 | 1 | 1 | 1 | 13 | 1 | 1 | 2 | 2 |
| EBIT | −7 | 6 | 6 | −13 | −13 | −3 | −1 | 7 | 7 |