The9 (ADR) (NCTY)
Runs Bitcoin mining while rebuilding online gaming and developing the9bit.
$4.88
Pre-market+0.05 (+1.14%)
At close$4.83(+0.10%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 | 1 | 7 | 9 | 14 | 12 | 14 | 3 | 9 | 7 | 3 |
| Cost of revenue | 0 | 10 | 7 | 8 | 15 | 16 | 16 | 13 | 4 | 9 | 6 | 2 |
| Gross profit | 0 | 8 | −6 | −2 | −5 | −1 | −4 | 1 | −1 | 0 | 0 | 1 |
| −1 | 15 | 31 | 36 | 20 | 40 | 2 | 9 | 15 | 10 | 27 | 29 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 8 | 15 | 31 | 36 | 19 | 20 | 11 | 9 | 15 | 10 | 4 | 11 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| General & administrative | 8 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 10 |
| Other expenses | −8 | 0 | 0 | 0 | 0 | 21 | −9 | 0 | 0 | 0 | 23 | 17 |
| Operating income | 1 | −7 | −37 | −37 | −25 | −42 | −6 | −8 | −16 | −10 | −27 | −28 |
| 4 | −12 | −5 | −41 | −2 | 1 | 25 | 8 | 6 | 0 | −24 | 84 | |
| Interest income | 0 | 7 | 11 | 1 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | −5,131 | 0 | −5,131 | 0 | 0 | 0 | 1 | 1 | 4 | 1 | 0 | 0 |
| Other non-operating income | 8 | 0 | 0 | 0 | 0 | −22 | −2 | 0 | 0 | 0 | 0 | −5 |
| Income before tax | 5 | −19 | −42 | −78 | −27 | −40 | 19 | 0 | −11 | −10 | −51 | 56 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 5 | −19 | −42 | −78 | −27 | −40 | 19 | 0 | −11 | −10 | −51 | 56 |
| Discontinued operations | 0 | 0 | 0 | −12 | −31 | 0 | 24 | 0 | 0 | 0 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 5 | −19 | −42 | −89 | −58 | −40 | 43 | 0 | −11 | −10 | −50 | 56 |
| EPS, basic | $7.14 | −$16.65 | −$19.51 | −$39.74 | −$22.33 | −$13.40 | $2.58 | $0.01 | −$2.14 | −$1.76 | −$3.18 | $5.36 |
| EPS, diluted | $3.67 | −$16.65 | −$19.51 | −$39.74 | −$22.33 | −$13.40 | $2.58 | $0.01 | −$2.14 | −$1.76 | −$3.18 | $5.36 |
| Weighted average shares, basic | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 15 | 11 |
| Weighted average shares, diluted | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 15 | 11 |
| EBITDA | −8 | −5 | −33 | −37 | −12 | −13 | 2 | −8 | −7 | −10 | −4 | −22 |
| Depreciation & amortization | 0 | 2 | 5 | 0 | 13 | 7 | 6 | 0 | 9 | 0 | 0 | 2 |
| EBIT | −8 | −7 | −37 | −37 | −25 | −19 | −4 | −8 | −16 | −10 | −4 | −24 |
