NI Holdings (NODK)
Writes auto, home, farm, and crop insurance across North Dakota-centered markets.
$15.37
At close+0.36 (+2.40%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 94 | 74 | 88 | 89 | 74 | 71 | 76 | 77 | 61 | 60 | 70 |
| Cost of revenue | 70 | 68 | 57 | 89 | 83 | 50 | 55 | 83 | 70 | 53 | 23 | 48 |
| Gross profit | 8 | 26 | 18 | −1 | 6 | 24 | 16 | −7 | 7 | 8 | 36 | 22 |
| 7 | 15 | 9 | 8 | 10 | 10 | 9 | 8 | 9 | 11 | 21 | 22 | |
| Selling, general & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Other expenses | 7 | 15 | 9 | 8 | 10 | 10 | 9 | 8 | 9 | 11 | 21 | 12 |
| Operating income | 1 | 12 | 9 | −9 | −3 | 14 | 8 | −15 | −2 | −3 | 16 | 0 |
| Income before tax | 1 | 12 | 9 | −9 | −3 | 14 | 8 | −15 | −2 | −3 | 16 | 0 |
| Income tax expense | 0 | 4 | 2 | −2 | −1 | 4 | 1 | −3 | 0 | 0 | 3 | 0 |
| Net income from continuing operations | 1 | 7 | 7 | −7 | −3 | 10 | 6 | −12 | −2 | −3 | 13 | 0 |
| Discontinued operations | −1 | 0 | −1 | −12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 0 | 7 | 6 | −20 | −3 | 10 | 6 | −12 | −2 | −3 | 13 | 0 |
| EPS, basic | $0.01 | $0.32 | $0.31 | −$0.36 | −$0.13 | $0.48 | $0.31 | −$0.57 | −$0.08 | −$0.15 | $0.60 | $0.01 |
| EPS, diluted | $0.01 | $0.31 | $0.31 | −$0.40 | −$0.13 | $0.47 | $0.31 | −$0.57 | −$0.08 | −$0.15 | $0.60 | $0.01 |
| Weighted average shares, basic | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Weighted average shares, diluted | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| EBITDA | 1 | 12 | 9 | −9 | −3 | 14 | 8 | −15 | −2 | −3 | 16 | 0 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 1 | 12 | 9 | −9 | −3 | 14 | 8 | −15 | −2 | −3 | 16 | 0 |