Delisting risk
Olenox Industries (OLOX)
Builds modular structures, industrial connectivity, and energy operations around gas-to-compute plans.
$1.01
Pre-market−0.02 (−1.94%)
At close$1.03(−6.36%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 2 |
| Cost of revenue | 5 | 4 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 4 | 1 | 3 |
| Gross profit | −1 | −2 | 0 | 0 | 0 | −1 | 0 | −1 | −1 | −3 | −1 | −1 |
| 2 | 10 | 2 | 2 | 2 | 4 | 2 | 3 | 1 | 3 | 2 | 2 | |
| 2 | 3 | 2 | 2 | 2 | 3 | 2 | 3 | 1 | 3 | 2 | 2 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 3 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | 7 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −2 | −12 | −2 | −2 | −2 | −5 | −2 | −4 | −3 | −6 | −3 | −3 |
| 0 | −5 | −4 | −3 | −1 | −2 | −1 | −1 | −3 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 1 | 1 | 1 | 2 | 1 | −1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other non-operating income | 0 | −6 | 3 | 2 | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 |
| Income before tax | −3 | −16 | −5 | −5 | −4 | −7 | −3 | −5 | −5 | −6 | −3 | −3 |
| Net income from continuing operations | −3 | −16 | −5 | −5 | −4 | −7 | −3 | −5 | −5 | −6 | −3 | −3 |
| Discontinued operations | −1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −4 | −16 | −3 | −5 | −4 | −7 | −3 | −5 | −5 | −6 | −3 | −3 |
| EPS, basic | −$287.36 | −$995.20 | −$270.08 | −$174.72 | −$113.92 | −$178.56 | −$28.80 | −$29.81 | −$12.68 | −$9.56 | −$4.38 | −$3.11 |
| EPS, diluted | −$287.36 | −$995.20 | −$270.08 | −$174.72 | −$113.92 | −$115.20 | −$28.80 | −$29.81 | −$12.68 | −$9.56 | −$4.38 | −$3.11 |
| Weighted average shares, basic | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Weighted average shares, diluted | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| EBITDA | −2 | −6 | −5 | −3 | −3 | −5 | −2 | −3 | −5 | −6 | −3 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| EBIT | −2 | −6 | −5 | −4 | −3 | −6 | −2 | −4 | −5 | −6 | −3 | −3 |
