Delisting risk
Odyssey Marine Exploration (OMEX)
Develops seafloor mineral projects and provides specialized marine services.
$0.8210
Pre-market−0.03 (−3.91%)
At close$0.8544(+2.51%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Gross profit | −1 | −1 | −1 | −1 | −1 | 0 | 0 | −1 | −1 | −1 | −1 | 0 |
| 2 | 2 | 4 | 2 | 2 | 2 | 2 | 4 | 1 | 4 | 6 | 8 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 4 | 2 | 0 | 2 | 2 | 4 | 1 | 4 | 6 | 7 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Other expenses | 2 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −2 | −2 | −5 | −3 | −3 | −1 | −2 | −4 | −2 | −5 | −6 | −8 |
| −4 | −8 | 6 | −1 | 19 | −6 | 2 | −13 | −11 | −13 | 7 | −2 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other non-operating income | 0 | 7 | −7 | −1 | −21 | 5 | −3 | 12 | 10 | 12 | −7 | 2 |
| Income before tax | −6 | −11 | 1 | −4 | 16 | −7 | 0 | −17 | −14 | −17 | 0 | −9 |
| Net income from continuing operations | −6 | −11 | 1 | −4 | 16 | −7 | 0 | −17 | −14 | −17 | 0 | −9 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −4 | −8 | 3 | −2 | 19 | −5 | 2 | −15 | −13 | −17 | 0 | −9 |
| EPS, basic | −$0.14 | −$0.14 | $0.17 | −$0.07 | $0.90 | −$0.24 | $0.08 | −$0.48 | −$0.31 | −$0.39 | $0.01 | −$0.16 |
| EPS, diluted | −$0.14 | −$0.14 | $0.13 | −$0.07 | $0.74 | −$0.18 | $0.02 | −$0.48 | −$0.31 | −$0.34 | −$0.04 | −$0.16 |
| Weighted average shares, basic | 20 | 20 | 20 | 20 | 21 | 21 | 29 | 31 | 31 | 39 | 56 | 59 |
| Weighted average shares, diluted | 20 | 20 | 27 | 20 | 25 | 29 | 30 | 31 | 31 | 39 | 57 | 59 |
| EBITDA | −2 | −9 | 3 | −2 | 18 | −6 | 1 | −16 | −12 | −16 | 0 | −9 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −2 | −9 | 3 | −2 | 18 | −6 | 1 | −16 | −12 | −16 | 0 | −9 |
