OS Therapies (OSTX)
Develops Listeria immunotherapy for recurrent metastatic osteosarcoma after surgery.
$1.75
Pre-market+0.04 (+2.04%)
At close$1.72(+3.31%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | 3 | 5 | 5 | 7 | 12 | 10 | 8 | |
| Research & development | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 16,353 | 7 | 6,074 |
| 0 | 0 | 0 | 1 | 2 | 4 | 2 | 3 | 12,336 | 3 | 2,501 | |
| General & administrative | 0 | 0 | 0 | 1 | 0 | 4 | 2 | 3 | 12,343 | 3 | 2,501 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −28,677 | 0 | −8,567 |
| Operating income | −1 | −1 | −1 | −2 | −3 | −5 | −5 | −7 | −12 | −10 | −9 |
| 0 | −1 | −1 | 0 | 0 | 1 | 0 | 0 | −1 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 1 | 0 | 0 |
| Income before tax | −1 | −1 | −2 | −3 | −3 | −4 | −5 | −7 | −13 | −10 | −9 |
| Net income from continuing operations | −1 | −1 | −2 | −3 | −3 | −4 | −5 | −7 | −13 | −10 | −9 |
| Net income | −1 | −1 | −2 | −3 | −3 | −4 | −5 | −7 | −13 | −10 | −9 |
| EPS, basic | −$0.07 | −$0.07 | −$0.08 | −$0.18 | −$0.04 | −$0.18 | −$0.18 | −$0.21 | −$0.41 | −$0.27 | −$0.20 |
| EPS, diluted | −$0.07 | −$0.07 | −$0.08 | −$0.18 | −$0.04 | −$0.18 | −$0.18 | −$0.21 | −$0.41 | −$0.27 | −$0.20 |
| Weighted average shares, basic | 20 | 20 | 21 | 16 | 124 | 21 | 25 | 32 | 29 | 39 | 44 |
| Weighted average shares, diluted | 20 | 20 | 21 | 16 | 124 | 21 | 25 | 32 | 29 | 39 | 44 |
| EBITDA | −1 | −1 | −1 | −2 | −3 | −4 | −4 | −7 | −13 | −10 | −8 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −1 | −1 | −1 | −2 | −3 | −4 | −5 | −7 | −13 | −10 | −9 |
