Delisting risk
Erayak Power Solution Group (RAYA)
Manufacturer of generators, inverters, energy-storage systems, and portable power equipment.
$2.31
Pre-market0.00 (0.00%)
At close$2.31(+2.21%)
In millions of USD, except per-share figures
| In millions | Q2 FY20Jun 2020 | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 8 | 8 | 11 | 11 | 15 | 9 | 11 | 12 | 18 | 9 | 14 |
| Cost of revenue | 5 | 5 | 6 | 7 | 8 | 13 | 7 | 9 | 11 | 16 | 7 | 12 |
| Gross profit | 1 | 3 | 2 | 3 | 4 | 3 | 3 | 2 | 1 | 3 | 2 | 3 |
| 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 4 | |
| Research & development | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 3 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Operating income | 1 | 2 | 1 | 2 | 3 | 1 | 1 | 0 | −1 | 0 | −1 | −1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | −1 | 0 | −1 | −1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Net income from continuing operations | 1 | 2 | 1 | 2 | 2 | 1 | 0 | 1 | −1 | 0 | — | −1 |
| Net income | 1 | 2 | 1 | 2 | 2 | 1 | 0 | 1 | −1 | 0 | −1 | −1 |
| EPS, basic | $0.06 | $0.13 | $0.12 | $0.17 | $0.24 | $0.14 | $0.04 | $0.00 | $0.00 | $0.00 | −$22.47 | −$11.07 |
| EPS, diluted | $0.06 | $0.13 | $0.12 | $0.17 | $0.24 | $0.14 | $0.04 | $0.00 | $0.00 | $0.00 | −$22.47 | −$11.07 |
| Weighted average shares, basic | 12 | 12 | 12 | 12 | 9 | 9 | 12 | 0 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted | 12 | 12 | 12 | 12 | 9 | 9 | 12 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 0 | −1 | 0 | 0 | 0 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBIT | 1 | 2 | 1 | 2 | 3 | 1 | 1 | 0 | −1 | 0 | −1 | −1 |