SAIHEAT (SAIH)
Provider of crypto-mining infrastructure, liquid cooling, AI inference, and nuclear design services.
$25.60
At close+2.65 (+11.55%)
In millions of USD, except per-share figures
| In millions | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 | 0 | 2 | 4 | 1 |
| Cost of revenue | 0 | 0 | 10 | 0 | 3 | 5 | 2 |
| Gross profit | 0 | 0 | 1 | 0 | −1 | −1 | −1 |
| 0 | 1 | 4 | 4 | 4 | 2 | 1 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 4 | 3 | 4 | 2 | 1 | |
| Selling & marketing | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Operating income | 0 | −1 | −3 | −4 | −5 | −3 | −2 |
| 0 | 0 | −1 | 0 | 1 | 0 | −2 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 1 | −2 | −1 | 0 | 0 |
| Income before tax | 0 | −1 | −4 | −5 | −4 | −3 | −4 |
| Net income from continuing operations | 0 | −1 | −4 | −5 | −4 | −3 | −4 |
| Net income | 0 | −1 | −4 | −5 | −4 | −3 | −4 |
| EPS, basic | −$0.06 | −$3.46 | −$2.78 | −$3.94 | −$2.25 | −$1.57 | −$1.95 |
| EPS, diluted | −$0.00 | −$3.46 | −$2.78 | −$3.94 | −$2.25 | −$1.57 | −$1.95 |
| Weighted average shares, basic | 0 | 0 | 2 | 1 | 2 | 2 | 2 |
| Weighted average shares, diluted | 0 | 0 | 2 | 1 | 2 | 2 | 2 |
| EBITDA | 0 | −1 | −4 | −1 | −4 | −3 | −2 |
| Depreciation & amortization | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| EBIT | 0 | −1 | −4 | −3 | −4 | −3 | −2 |