Silvercrest Asset Management Group (SAMG)
Advises ultra-high-net-worth families and select institutions through investment management and family-office services.
$9.98
At close−0.19 (−1.87%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 29 | 30 | 31 | 30 | 32 | 31 | 31 | 31 | 32 | 31 | 31 |
| Cost of revenue | 16 | 24 | 18 | 18 | 19 | 22 | 19 | 19 | 22 | 25 | 1 | 20 |
| Gross profit | 13 | 5 | 13 | 13 | 12 | 10 | 13 | 12 | 10 | 7 | 30 | 10 |
| 7 | 6 | 7 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 29 | 9 | |
| 7 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | |
| Selling & marketing | 0 | 0 | 2 | 2 | 0 | −3 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 7 | 6 | 5 | 6 | 7 | 11 | 8 | 8 | 8 | 8 | 9 | 9 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
| Operating income | 7 | −1 | 6 | 5 | 4 | 2 | 5 | 4 | 1 | −1 | 1 | 1 |
| 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | |
| Interest income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| Other non-operating income | 0 | −1 | 0 | 0 | 0 | −2 | 0 | 0 | 0 | −1 | 0 | 0 |
| Income before tax | 7 | 0 | 6 | 6 | 5 | 4 | 5 | 4 | 1 | 0 | 1 | 1 |
| Income tax expense | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Net income from continuing operations | 5 | −1 | 5 | 4 | 4 | 3 | 4 | 3 | 1 | 0 | 1 | 0 |
| Net income | 3 | 0 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 |
| EPS, basic | $0.34 | −$0.04 | $0.32 | $0.28 | $0.24 | $0.17 | $0.26 | $0.21 | $0.07 | −$0.02 | $0.03 | $0.02 |
| EPS, diluted | $0.34 | −$0.04 | $0.32 | $0.28 | $0.24 | $0.17 | $0.26 | $0.21 | $0.07 | −$0.02 | $0.03 | $0.02 |
| Weighted average shares, basic | 9 | 9 | 9 | 10 | 10 | 9 | 10 | 9 | 8 | 8 | 8 | 8 |
| Weighted average shares, diluted | 9 | 9 | 10 | 10 | 10 | 9 | 10 | 9 | 8 | 8 | 8 | 8 |
| EBITDA | 8 | 1 | 7 | 7 | 6 | 5 | 6 | 5 | 3 | 0 | 2 | 0 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | −1 | 1 | −1 |
| EBIT | 7 | 0 | 6 | 6 | 5 | 4 | 5 | 4 | 1 | 0 | 1 | 1 |