Delisting risk
Sadot Group (SDOT)
Commodity-trading consulting and CTRM software for physical trading houses.
$13.26
Pre-market+0.05 (+0.38%)
At close$13.21(−0.68%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 171 | 107 | 173 | 202 | 216 | 132 | 114 | 0 | 0 | 0 | 0 |
| Cost of revenue | 180 | 172 | 107 | 164 | 199 | 216 | 126 | 109 | 7 | 0 | 0 | 0 |
| Gross profit | 2 | −1 | −1 | 9 | 2 | 0 | 6 | 5 | −6 | 0 | 0 | 0 |
| 4 | 3 | 2 | 4 | 6 | 3 | 5 | 3 | 8 | 29 | 3 | 1 | |
| 4 | 3 | 2 | 4 | 6 | 3 | 5 | 3 | 8 | 29 | 2 | 1 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 3 | 8 | 29 | 2 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −2 | −4 | −3 | 5 | −4 | −2 | 1 | 2 | −14 | −29 | −3 | −1 |
| −3 | 2 | 3 | −3 | 5 | 5 | −1 | −1 | −1 | −50 | −2 | 41 | |
| Interest expense | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 |
| Other non-operating income | 3 | −2 | −4 | 2 | −6 | −7 | −1 | 0 | 0 | 48 | 0 | 0 |
| Income before tax | −5 | −2 | 1 | 2 | 1 | 3 | 1 | 0 | −15 | −79 | −5 | 40 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −5 | −2 | 1 | 2 | 1 | 3 | 1 | 0 | −15 | −79 | −5 | 40 |
| Discontinued operations | 0 | 0 | −1 | 0 | 0 | −2 | 0 | 0 | 0 | −1 | 0 | 0 |
| Net income | −5 | −2 | 0 | 2 | 1 | 1 | 1 | 0 | −15 | −80 | −5 | 40 |
| EPS, basic | −$14.15 | −$4.08 | −$0.63 | $5.36 | $2.48 | $1.39 | $1.79 | $0.67 | −$17.42 | −$102.68 | −$2.69 | $71.66 |
| EPS, diluted | −$14.15 | −$4.08 | −$0.63 | $4.62 | $2.32 | $1.39 | $1.79 | $0.67 | −$17.42 | −$102.68 | −$2.69 | $71.53 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Weighted average shares, diluted | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA | −5 | −1 | 1 | 3 | 3 | 4 | 2 | 2 | −14 | −77 | −3 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −5 | −2 | 1 | 3 | 3 | 4 | 2 | 2 | −14 | −77 | −3 | −1 |