Serina Therapeutics (SER)
Develops long-acting drug conjugates through its POZ polymer platform.
$2.65
Pre-market−0.05 (−1.85%)
At close$2.70(+8.00%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 4 | 3 | 0 | 0 |
| Gross profit | 3 | 0 | 0 | −2 | −2 | 0 | 0 | −4 | −3 | 0 | 0 |
| 3 | 2 | 4 | 3 | 3 | 6 | 6 | 3 | 3 | 6 | 7 | |
| Research & development | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 4 |
| 2 | 1 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 2 | 1 | 2 | 3 | 1 | 3 | 3 | 3 | 3 | 3 | 3 |
| Other expenses | 0 | 0 | 0 | −2 | −1 | 0 | 0 | −4 | −3 | 0 | 0 |
| Operating income | 0 | −2 | −4 | −5 | −6 | −6 | −6 | −6 | −6 | −6 | −7 |
| 1 | −13 | 9 | 7 | 3 | 1 | −1 | 2 | 3 | −1 | 0 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | 13 | −9 | −7 | −3 | −1 | 1 | −2 | −3 | 1 | 1 |
| Income before tax | 1 | −15 | 5 | 1 | −3 | −5 | −6 | −5 | −3 | −7 | −6 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | −15 | 5 | 1 | −3 | −5 | −6 | −5 | −3 | −7 | −6 |
| Net income | 1 | −15 | 5 | 1 | −3 | −5 | −6 | −5 | −3 | −7 | −6 |
| EPS, basic | $0.44 | −$5.38 | $0.61 | $0.16 | −$0.31 | −$0.49 | −$0.64 | −$0.44 | −$0.31 | −$0.58 | −$0.55 |
| EPS, diluted | $0.44 | −$5.38 | $0.51 | $0.13 | −$0.25 | −$0.49 | −$0.64 | −$0.44 | −$0.31 | −$0.58 | −$0.55 |
| Weighted average shares, basic | 1 | 3 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 12 | 16 |
| Weighted average shares, diluted | 1 | 3 | 10 | 11 | 11 | 10 | 10 | 10 | 10 | 12 | 16 |
| EBITDA | 1 | −15 | 5 | 1 | −3 | −5 | −6 | −5 | −3 | −7 | −7 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 1 | −15 | 5 | 1 | −3 | −5 | −6 | −5 | −3 | −7 | −7 |
