Scully Royalty (SRL)
Earns royalty income from Scully Mine alongside Europe-focused merchant banking.
$5.88
At close+0.13 (+2.26%)
In millions of USD, except per-share figures · converted from CAD at the latest rate
| In millions | Q4 FY19Dec 2019 | Q2 FY20Jun 2020 | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 18 | 21 | 34 | 18 | 26 | 20 | 19 | 20 | 13 | 13 | 14 |
| Cost of revenue | 33 | 18 | 16 | 21 | 17 | 19 | 13 | 9 | 9 | 6 | 10 | 8 |
| Gross profit | 2 | 0 | 5 | 13 | 1 | 7 | 7 | 10 | 12 | 7 | 3 | 6 |
| 3 | −3 | −1 | 2 | 0 | 1 | 9 | 6 | 7 | 5 | 7 | 5 | |
| Other expenses | 3 | −3 | −1 | 2 | 0 | 1 | 9 | 6 | 7 | 5 | 7 | 5 |
| Operating income | −2 | 3 | 6 | 11 | 2 | 7 | −1 | 4 | 5 | 2 | — | 1 |
| 2 | −1 | 0 | 0 | −1 | 1 | −24 | −1 | −1 | −14 | 2 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 1 | 1 | 1 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | −2 | 1 | −1 | −1 | 0 | −2 | 23 | 0 | 0 | 14 | −4 | 0 |
| Income before tax | 0 | 2 | 6 | 12 | 1 | 8 | −25 | 3 | 4 | −12 | −2 | 0 |
| Income tax expense | 1 | 2 | 5 | 5 | 2 | 5 | −5 | 3 | 4 | 2 | −1 | 1 |
| Net income from continuing operations | −2 | −1 | 1 | 7 | −1 | 3 | −20 | 1 | 0 | −14 | 0 | −1 |
| Net income | −2 | −1 | 1 | 7 | −2 | 3 | −20 | 1 | 0 | −15 | −1 | −1 |
| EPS, basic | −$0.12 | −$0.05 | $0.08 | $0.48 | −$0.11 | $0.20 | −$1.35 | $0.04 | $0.02 | −$0.98 | −$0.03 | −$0.09 |
| EPS, diluted | −$0.12 | −$0.05 | $0.08 | $0.46 | −$0.11 | $0.20 | −$1.35 | $0.04 | $0.02 | −$0.98 | −$0.03 | −$0.09 |
| Weighted average shares, basic | 13 | 15 | 13 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Weighted average shares, diluted | 13 | 15 | 13 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| EBITDA | 4 | 7 | 11 | 17 | 5 | 12 | −21 | 7 | 8 | −9 | 2 | 3 |
| Depreciation & amortization | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 |
| EBIT | 0 | 2 | 7 | 12 | 2 | 9 | −25 | 4 | 5 | −12 | 0 | 1 |