Silvaco Group (SVCO)
Supplies semiconductor design software and IP for process, device, and chip workflows.
$6.34
Pre-market+0.08 (+1.28%)
At close$6.26(−4.13%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 14 | 16 | 15 | 11 | 18 | 14 | 12 | 19 | 18 | 18 | 18 |
| Cost of revenue | 2 | 2 | 2 | 5 | 3 | 2 | 3 | 4 | 4 | 3 | 3 | 3 |
| Gross profit | 11 | 11 | 14 | 10 | 8 | 15 | 11 | 9 | 15 | 15 | 14 | 15 |
| 12 | 12 | 12 | 48 | 15 | 13 | 31 | 19 | 24 | 22 | 19 | 19 | |
| Research & development | 3 | 3 | 4 | 8 | 4 | 5 | 5 | 6 | 9 | 10 | 9 | 9 |
| 8 | 8 | 8 | 25 | 11 | 12 | 13 | 13 | 15 | 12 | 12 | 10 | |
| Selling & marketing | 3 | 3 | 3 | 7 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 4 |
| General & administrative | 5 | 5 | 5 | 18 | 7 | 8 | 8 | 8 | 11 | 7 | 7 | 6 |
| Other expenses | 0 | 0 | 0 | 15 | 0 | −4 | 13 | 0 | 0 | 0 | −2 | 0 |
| Operating income | 0 | 0 | 2 | −38 | −7 | 2 | −20 | −10 | −9 | −7 | −4 | −4 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | −2 | 0 | |
| Interest income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | −1 | −1 | −1 | −1 | 0 | 0 | 2 | 0 |
| Income before tax | 0 | 0 | 2 | −38 | −6 | 3 | −19 | −10 | −9 | −7 | −6 | −4 |
| Income tax expense | 0 | 0 | 1 | 0 | 0 | −1 | 0 | −1 | −4 | 1 | 0 | −1 |
| Net income from continuing operations | −1 | −1 | 1 | −38 | −7 | 4 | −19 | −9 | −5 | −7 | −6 | −4 |
| Net income | −1 | −1 | 1 | −38 | −7 | 4 | −19 | −9 | −5 | −7 | −6 | −4 |
| EPS, basic | −$0.03 | −$0.03 | $0.05 | −$1.55 | −$0.23 | $0.14 | −$0.67 | −$0.32 | −$0.18 | −$0.24 | −$0.19 | −$0.11 |
| EPS, diluted | −$0.03 | −$0.03 | $0.05 | −$1.55 | −$0.23 | $0.14 | −$0.67 | −$0.32 | −$0.18 | −$0.24 | −$0.19 | −$0.11 |
| Weighted average shares, basic | 20 | 20 | 26 | 25 | 29 | 29 | 29 | 29 | 30 | 31 | 31 | 33 |
| Weighted average shares, diluted | 20 | 20 | 26 | 25 | 29 | 29 | 29 | 29 | 30 | 31 | 31 | 33 |
| EBITDA | 0 | 0 | 3 | −37 | −6 | 4 | −18 | −9 | −8 | −5 | −4 | −2 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| EBIT | 0 | 0 | 2 | −38 | −6 | 4 | −19 | −9 | −9 | −7 | −6 | −4 |