Earnings are out
So-Young International (ADR)
Connects medical-aesthetics information, reservations, branded centers, and supply-chain services in China.
$2.83
Pre-market−0.09 (−3.08%)
At close$2.92(+21.67%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 58 | 47 | 61 | 55 | 55 | 44 | 56 | 58 | 68 | 64 | 75 |
| Cost of revenue | 21 | 20 | 17 | 23 | 21 | 23 | 23 | 27 | 30 | 38 | 37 | 42 |
| Gross profit | 36 | 38 | 30 | 38 | 34 | 32 | 22 | 29 | 27 | 30 | 27 | 33 |
| 36 | 38 | 35 | 37 | 33 | 121 | 28 | 36 | 38 | 45 | 35 | 40 | |
| Research & development | 8 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 0 |
| 29 | 32 | 29 | 30 | 27 | 35 | 23 | 31 | 33 | 40 | 32 | 36 | |
| Selling & marketing | 21 | 19 | 17 | 20 | 17 | 20 | 15 | 20 | 19 | 0 | 0 | 0 |
| General & administrative | 7 | 13 | 13 | 11 | 10 | 15 | 8 | 12 | 13 | 0 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 4 |
| Operating income | 0 | −1 | −5 | 1 | 1 | −89 | −6 | −7 | −11 | −15 | −9 | −6 |
| 3 | 2 | 2 | 2 | 3 | −1 | 1 | 2 | 1 | −2 | 1 | 2 | |
| Interest income | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Other non-operating income | 0 | −2 | −2 | −2 | −3 | −80 | −1 | −2 | −1 | 2 | −1 | 0 |
| Income before tax | 3 | 1 | −3 | 3 | 3 | −90 | −5 | −5 | −9 | −17 | −8 | −4 |
| Income tax expense | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 3 | 3 | −3 | 3 | 3 | −90 | −5 | −5 | −10 | −17 | −7 | −4 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 3 | 3 | −3 | 3 | 3 | −90 | −5 | −5 | −10 | −16 | −7 | −3 |
| EPS, basic | $0.02 | $0.02 | −$0.02 | $0.02 | $0.02 | −$0.68 | −$0.04 | −$0.04 | −$0.07 | −$0.12 | −$0.06 | −$0.03 |
| EPS, diluted | $0.02 | $0.02 | −$0.02 | $0.02 | $0.02 | −$0.68 | −$0.04 | −$0.04 | −$0.07 | −$0.12 | −$0.06 | −$0.03 |
| Weighted average shares, basic | 130 | 129 | 134 | 135 | 132 | 133 | 133 | 132 | 131 | 131 | 131 | 131 |
| Weighted average shares, diluted | 130 | 130 | 134 | 135 | 132 | 133 | 133 | 132 | 131 | 131 | 131 | 131 |
| EBITDA | 1 | 3 | −2 | 4 | 5 | −7 | −5 | −5 | −9 | −8 | −8 | −6 |
| Depreciation & amortization | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 9 | 0 | 0 |
| EBIT | 0 | 1 | −3 | 3 | 3 | −9 | −5 | −5 | −9 | −17 | −8 | −6 |
